XML 63 R44.htm IDEA: XBRL DOCUMENT
v3.19.1

Note 20 - Parent Company-only Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Notes Tables |
Condensed Balance Sheet [Table Text Block] |
|  | As of December 31, |
|  | 2018 |  |  | 2017 |
ASSETS |  |  |  |  |  |  |  |
Cash and due from banks |  | $ | 2,443 |  |  |  | 2,319 |
Investment in subsidiary |  |  | 96,729 |  |  |  | 84,549 |
Other assets |  |  | 59 |  |  |  | 59 |
Total assets |  |  | 99,231 |  |  |  | 86,927 |
LIABILITIES AND SHAREHOLDERS' EQUITY |  |  |  |  |  |  |  |
Borrowings |  |  | 29,595 |  |  |  | 19,789 |
Accrued expenses and other liabilities |  |  | 450 |  |  |  | 389 |
Shareholders' equity |  |  | 69,186 |  |  |  | 66,749 |
Total liabilities and shareholders' equity |  | $ | 99,231 |  |  |  | 86,927 |
Condensed Income Statement [Table Text Block] |
|  | Year ended December 31, |
|  | 2018 |  |  | 2017 |  |  | 2016 |
Expenses: |  |  |  |  |  |  |  |  |  |  |  |
Interest on subordinated debt |  | $ | 454 |  |  |  | 371 |  |  |  | 344 |
Interest on senior debt |  |  | 1,242 |  |  |  | 915 |  |  |  | 25 |
Interest on other borrowings |  |  | - |  |  |  | - |  |  |  | 3 |
Total interest expense |  |  | 1,696 |  |  |  | 1,286 |  |  |  | 372 |
Other expenses |  |  | 313 |  |  |  | 208 |  |  |  | 162 |
Loss before equity in undistributed net income of subsidiary |  |  | 2,009 |  |  |  | 1,494 |  |  |  | 534 |
Equity in undistributed net income of subsidiary |  |  | 5,051 |  |  |  | 5,641 |  |  |  | 2,464 |
Net Income |  |  | 3,042 |  |  |  | 4,147 |  |  |  | 1,930 |
Equity in subsidiary other comprehensive income, net of subsidiary |  |  | (671 | ) |  |  | (35 | ) |  |  | 32 |
Total comprehensive income |  | $ | 2,371 |  |  |  | 4,112 |  |  |  | 1,962 |
Condensed Cash Flow Statement [Table Text Block] |
|  | Year ended December 31, |
|  | 2018 |  |  | 2017 |  |  | 2016 |
Cash Flows from Operating Activities: |  |  |  |  |  |  |  |  |  |  |  |
Net Income |  | $ | 3,042 |  |  |  | 4,147 |  |  |  | 1,930 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed income of subsidiary |  |  | (5,051 | ) |  |  | (5,641 | ) |  |  | (2,464 | )
Dividends received from Patriot Bank, N.A. |  |  | - |  |  |  | - |  |  |  | 890 |
Share-based compensation expense |  |  | 220 |  |  |  | 146 |  |  |  | 161 |
Amortization of debt issuance costs |  |  | 97 |  |  |  | 82 |  |  |  | 9 |
Change in assets and liabilities: |  |  |  |  |  |  |  |  |  |  |  |
(Increase) decrease in other assets |  |  | - |  |  |  | (13 | ) |  |  | - |
Decrease in accrued expenses and other liabilities |  |  | 61 |  |  |  | 32 |  |  |  | (414 | )
Net cash (used in) provided by operating activities |  |  | (1,631 | ) |  |  | (1,247 | ) |  |  | 112 |
Cash Flows from Investing Activities: |  |  |  |  |  |  |  |  |  |  |  |
Net increase in investment in Patriot Bank N.A. |  |  | (7,800 | ) |  |  | - |  |  |  | (7,198 | )
Net cash used in investing activities |  |  | (7,800 | ) |  |  | - |  |  |  | (7,198 | )
Cash Flows from Financing Activities: |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from issuance of subordinated note, net |  |  | 9,709 |  |  |  | - |  |  |  | - |
Proceeds from issuance of senior notes, net |  |  | - |  |  |  | - |  |  |  | 11,708 |
Purchase of treasury stock |  |  | - |  |  |  | (2 | ) |  |  | (1,017 | )
Dividends paid on common stock |  |  | (154 | ) |  |  | (77 | ) |  |  | - |
Net cash provided by (used in) financing activities |  |  | 9,555 |  |  |  | (79 | ) |  |  | 10,691 |
Net increase (decrease) in cash and cash equivalents |  |  | 124 |  |  |  | (1,326 | ) |  |  | 3,605 |
Cash and cash equivalents at beginning of year |  |  | 2,319 |  |  |  | 3,645 |  |  |  | 40 |
Cash and cash equivalents at end of year |  | $ | 2,443 |  |  |  | 2,319 |  |  |  | 3,645 |
Supplemental Disclosures of Cash Flow Information: |  |  |  |  |  |  |  |  |  |  |  |
Cash paid for interest |  | $ | 1,600 |  |  |  | 1,203 |  |  |  | 777 |
Cash paid for income taxes |  | $ | - |  |  |  | - |  |  |  | - |
Supplemental Disclosure of Non-cash Activity: |  |  |  |  |  |  |  |  |  |  |  |
Deferred debt issuance costs |  | $ | - |  |  |  | - |  |  |  | 82 |
Accounts payable |  |  | - |  |  |  | - |  |  |  | (82 | )
|  | $ | - |  |  |  | - |  |  |  | - |

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration