XML 63 R44.htm IDEA: XBRL DOCUMENT v3.19.1
Note 20 - Parent Company-only Financial Statements (Tables)
 12 Months Ended
Dec. 31, 2018
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   
As of December 31,
  
   
2018
    
2017
  
ASSETS
  
 
 
 
  
 
 
 
Cash and due from banks
   $
2,443
      
2,319
  
Investment in subsidiary
    
96,729
      
84,549
  
Other assets
    
59
      
59
  
                 
Total assets
    
99,231
      
86,927
  
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
  
 
 
 
  
 
 
 
Borrowings
    
29,595
      
19,789
  
Accrued expenses and other liabilities
    
450
      
389
  
Shareholders' equity
    
69,186
      
66,749
  
                 
Total liabilities and shareholders' equity
   $
99,231
      
86,927
  
Condensed Income Statement [Table Text Block]
   
Year ended December 31,
  
   
2018
    
2017
    
2016
  
Expenses:
  
 
 
 
  
 
 
 
  
 
 
 
Interest on subordinated debt
   $
454
      
371
      
344
  
Interest on senior debt
    
1,242
      
915
      
25
  
Interest on other borrowings
    
-
      
-
      
3
  
Total interest expense
    
1,696
      
1,286
      
372
  
Other expenses
    
313
      
208
      
162
  
Loss before equity in undistributed net income of subsidiary
    
2,009
      
1,494
      
534
  
Equity in undistributed net income of subsidiary
    
5,051
      
5,641
      
2,464
  
Net Income
    
3,042
      
4,147
      
1,930
  
Equity in subsidiary other comprehensive income, net of subsidiary
    
(671
 )    
(35
 )    
32
  
                         
Total comprehensive income
   $
2,371
      
4,112
      
1,962
  
Condensed Cash Flow Statement [Table Text Block]
   
Year ended December 31,
  
   
2018
    
2017
    
2016
  
Cash Flows from Operating Activities:
  
 
 
 
  
 
 
 
  
 
 
 
Net Income
   $
3,042
      
4,147
      
1,930
  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
                        
Equity in undistributed income of subsidiary
    
(5,051
 )    
(5,641
 )    
(2,464
 )
Dividends received from Patriot Bank, N.A.
    
-
      
-
      
890
  
Share-based compensation expense
    
220
      
146
      
161
  
Amortization of debt issuance costs
    
97
      
82
      
9
  
Change in assets and liabilities:
                        
(Increase) decrease in other assets
    
-
      
(13
 )    
-
  
Decrease in accrued expenses and other liabilities
    
61
      
32
      
(414
 )
Net cash (used in) provided by operating activities
    
(1,631
 )    
(1,247
 )    
112
  
                         
Cash Flows from Investing Activities:
  
 
 
 
  
 
 
 
  
 
 
 
Net increase in investment in Patriot Bank N.A.
    
(7,800
 )    
-
      
(7,198
 )
Net cash used in investing activities
    
(7,800
 )    
-
      
(7,198
 )
                         
Cash Flows from Financing Activities:
  
 
 
 
  
 
 
 
  
 
 
 
Proceeds from issuance of subordinated note, net
    
9,709
      
-
      
-
  
Proceeds from issuance of senior notes, net
    
-
      
-
      
11,708
  
Purchase of treasury stock
    
-
      
(2
 )    
(1,017
 )
Dividends paid on common stock
    
(154
 )    
(77
 )    
-
  
Net cash provided by (used in) financing activities
    
9,555
      
(79
 )    
10,691
  
                         
Net increase (decrease) in cash and cash equivalents
    
124
      
(1,326
 )    
3,605
  
                         
Cash and cash equivalents at beginning of year
    
2,319
      
3,645
      
40
  
                         
Cash and cash equivalents at end of year
   $
2,443
      
2,319
      
3,645
  
                         
                         
Supplemental Disclosures of Cash Flow Information:
  
 
 
 
  
 
 
 
  
 
 
 
Cash paid for interest
   $
1,600
      
1,203
      
777
  
                         
Cash paid for income taxes
   $
-
      
-
      
-
  
                         
                         
Supplemental Disclosure of Non-cash Activity:
  
 
 
 
  
 
 
 
  
 
 
 
Deferred debt issuance costs
   $
-
      
-
      
82
  
Accounts payable
    
-
      
-
      
(82
 )
    $ -       -       -