XML 33 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Note 4 - Loan Receivable and Allowance for Loan and Lease Losses (Tables)
6 Months Ended
Jun. 30, 2021
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

June 30,

  

December 31,

 

(In thousands)

 

2021

  

2020

 

Loan portfolio segment:

        

Commercial Real Estate

 $272,854  $282,378 

Residential Real Estate

  158,088   153,851 

Commercial and Industrial

  123,113   144,297 

Consumer and Other

  51,386   67,635 

Construction

  46,879   66,984 

Construction to Permanent - CRE

  18,576   15,035 

Loans receivable, gross

  670,896   730,180 

Allowance for loan and lease losses

  (10,362)  (10,584)

Loans receivable, net

 $660,534  $719,596 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

(In thousands)

 

 

Commercial
Real Estate

  

Residential
Real Estate

  

Commercial
and
Industrial

  

Consumer
and
Other

  

Construction

  

Construction
to
Permanent
- CRE

  

Unallocated

  

Total

 

Three months ended June 30, 2021

                                

Allowance for loan and lease losses:

                                

March 31, 2021

 $4,154  $1,909  $3,624  $382  $280  $77  $-  $10,426 

Charge-offs

  (9)  -   -   (2)  (69)  -   -   (80)

Recoveries

  -   -   12   4   -   -   -   16 

Provisions (credits)

  (66)  94   (424)  7   158   67   164   - 

June 30, 2021

 $4,079  $2,003  $3,212  $391  $369  $144  $164  $10,362 
                                 

Three months ended June 30, 2020

                                

Allowance for loan and lease losses:

                                

March 31, 2020

 $4,150  $1,120  $4,390  $534  $603  $119  $-  $10,916 

Charge-offs

  -   (12)  (679)  -   -   -   -   (691)

Recoveries

  -   -   11   2   -   -   -   13 

Provisions (credits)

  124   802   (196)  (2)  63   30   89   910 

June 30, 2020

 $4,274  $1,910  $3,526  $534  $666  $149  $89  $11,148 

(In thousands)

 

 

Commercial
Real Estate

  

Residential
Real Estate

  

Commercial
and
Industrial

  

Consumer
and
Other

  

Construction

  

Construction
to
Permanent
- CRE

  

Unallocated

  

Total

 

Six months ended June 30, 2021

                                

Allowance for loan and lease losses:

                                

December 31, 2020

 $4,485  $1,379  $3,284  $295  $739  $162  $240  $10,584 

Charge-offs

  (51)  (3)  (209)  (20)  (69)  -   -   (352)

Recoveries

  -   -   24   106   -   -   -   130 

Provisions (credits)

  (355)  627   113   10   (301)  (18)  (76)  - 

June 30, 2021

 $4,079  $2,003  $3,212  $391  $369  $144  $164  $10,362 
                                 

Six months ended June 30, 2020

                                

Allowance for loan and lease losses:

                                

December 31, 2019

 $3,789  $1,038  $4,340  $341  $477  $130  $-  $10,115 

Charge-offs

  -   (13)  (683)  (39)  -   -   -   (735)

Recoveries

  -   -   51   3   -   -   -   54 

Provisions (credits)

  485   885   (182)  229   189   19   89   1,714 

June 30, 2020

 $4,274  $1,910  $3,526  $534  $666  $149  $89  $11,148 

(In thousands)

 

Commercial
Real Estate

  

Residential
Real Estate

  

Commercial
and
Industrial

  

Consumer
and
Other

  

Construction

  

Construction
to
Permanent
- CRE

  

Unallocated

  

Total

 

June 30, 2021

                                

Allowance for loan and lease losses:

                                

Individually evaluated for impairment

 $1,252  $5  $396  $-  $-  $-  $-  $1,653 

Collectively evaluated for impairment

  2,827   1,998   2,816   391   369   144   164   8,709 

Total allowance for loan and lease losses

 $4,079  $2,003  $3,212  $391  $369  $144  $164  $10,362 
                                 

Loans receivable, gross:

                                

Individually evaluated for impairment

 $16,964  $4,200  $6,406  $527  $-  $-  $-  $28,097 

Collectively evaluated for impairment

  255,890   153,888   116,707   50,859   46,879   18,576   -   642,799 

Total loans receivable, gross

 $272,854  $158,088  $123,113  $51,386  $46,879  $18,576  $-  $670,896 

(In thousands)

 

Commercial
Real Estate

  

Residential
Real Estate

  

Commercial
and
Industrial

  

Consumer
and
Other

  

Construction

  

Construction
to
Permanent
- CRE

  

Unallocated

  

Total

 

December 31, 2020

                                

Allowance for loan and lease losses:

                                

Individually evaluated for impairment

 $1,398  $4  $-  $10  $-  $-  $-  $1,412 

Collectively evaluated for impairment

  3,087   1,375   3,284   285   739   162   240   9,172 

Total allowance for loan losses

 $4,485  $1,379  $3,284  $295  $739  $162  $240  $10,584 
                                 

Loans receivable, gross:

                                

Individually evaluated for impairment

 $14,534  $3,962  $4,700  $1,187  $-  $-  $-  $24,383 

Collectively evaluated for impairment

  267,844   149,889   139,597   66,448   66,984   15,035   -   705,797 

Total loans receivable, gross

 $282,378  $153,851  $144,297  $67,635  $66,984  $15,035  $-  $730,180 
Financing Receivable, Past Due [Table Text Block]

(In thousands)

 

Performing (Accruing) Loans

         

As of June 30, 2021:

 

30 - 59 Days
Past Due

  

60 - 89 Days
Past Due

  

90 Days
or
Greater Past Due

  

Total
Past Due

  

Current

  

Total
Performing
Loans

  

Non-accruing
Loans

  

Loans
Receivable
Gross

 

Loan portfolio segment:

                                

Commercial Real Estate:

                                

Pass

 $150  $447  $-  $597  $224,736  $225,333  $-  $225,333 

Special mention

  -   -   -   -   18,659   18,659   -   18,659 

Substandard

  -   506   -   506   11,392   11,898   16,964   28,862 
   150   953   -   1,103   254,787   255,890   16,964   272,854 

Residential Real Estate:

                                

Pass

 $637  $-  $605   1,242  $148,684   149,926   -   149,926 

Special mention

  -   -   -   -   3,804   3,804   -   3,804 

Substandard

  -   -   -   -   -   -   4,358   4,358 
   637   -   605   1,242   152,488   153,730   4,358   158,088 

Commercial and Industrial:

                                

Pass

 $198  $-  $-   198  $88,587   88,785   -   88,785 

Special mention

  -   -   -   -   6,749   6,749   -   6,749 

Substandard

  930   4,531   -   5,461   18,967   24,428   3,151   27,579 
   1,128   4,531   -   5,659   114,303   119,962   3,151   123,113 

Consumer and Other:

                                

Pass

 $1  $1  $3   5  $51,210   51,215   -   51,215 

Substandard

  -   -   -   -   120   120   51   171 
   1   1   3   5   51,330   51,335   51   51,386 

Construction:

                                

Pass

 $-  $5,760  $-   5,760  $41,119   46,879   -   46,879 
   -   5,760   -   5,760   41,119   46,879   -   46,879 

Construction to Permanent - CRE:

                                

Pass

 $-  $-  $-   -  $18,576   18,576   -   18,576 
   -   -   -   -   18,576   18,576   -   18,576 
                                 

Total

 $1,916  $11,245  $608  $13,769  $632,603  $646,372  $24,524  $670,896 
                                 

Loans receivable, gross:

                                

Pass

 $986  $6,208  $608  $7,802  $572,912  $580,714  $-  $580,714 

Special mention

  -   -   -   -   29,212   29,212   -   29,212 

Substandard

  930   5,037   -   5,967   30,479   36,446   24,524   60,970 

Loans receivable, gross

 $1,916  $11,245  $608  $13,769  $632,603  $646,372  $24,524  $670,896 

(In thousands)

 

Performing (Accruing) Loans

         

As of December 31, 2020:

 

30 - 59 Days
Past Due

  

60 - 89 Days
Past Due

  

90 Days
or
Greater Past Due

  

Total
Past Due

  

Current

  

Total
Performing
Loans

  

Non-accruing
Loans

  

Loans
Receivable
Gross

 

Loan portfolio segment:

                                

Commercial Real Estate:

                                

Pass

 $-  $-  $-  $-  $230,824  $230,824  $-  $230,824 

Special mention

  -   -   -   -   25,658   25,658   -   25,658 

Substandard

  354   -   9   363   10,999   11,362   14,534   25,896 
   354   -   9   363   267,481   267,844   14,534   282,378 

Residential Real Estate:

                                

Pass

  478   361   -   839   145,298   146,137   -   146,137 

Special mention

  -   -   -   -   3,860   3,860   -   3,860 

Substandard

  -   -   -   -   -   -   3,854   3,854 
   478   361   -   839   149,158   149,997   3,854   153,851 

Commercial and Industrial:

                                

Pass

  -   209   -   209   102,131   102,340   -   102,340 

Special mention

  -   4,000   -   4,000   8,881   12,881   -   12,881 

Substandard

  603   113   -   716   27,660   28,376   700   29,076 
   603   4,322   -   4,925   138,672   143,597   700   144,297 

Consumer and Other:

                                

Pass

  1   -   7   8   66,589   66,597   -   66,597 

Substandard

  -   -   -   -   121   121   917   1,038 
   1   -   7   8   66,710   66,718   917   67,635 

Construction:

                                

Pass

  -   2,351   -   2,351   64,633   66,984   -   66,984 
   -   2,351   -   2,351   64,633   66,984   -   66,984 

Construction to Permanent - CRE:

                                

Pass

  -   -   -   -   15,035   15,035   -   15,035 
   -   -   -   -   15,035   15,035   -   15,035 
                                 

Total

 $1,436  $7,034  $16  $8,486  $701,689  $710,175  $20,005  $730,180 
                                 

Loans receivable, gross:

                                

Pass

 $479  $2,921  $7  $3,407  $624,510  $627,917  $-  $627,917 

Special mention

  -   4,000   -   4,000   38,399   42,399   -   42,399 

Substandard

  957   113   9   1,079   38,780   39,859   20,005   59,864 

Loans receivable, gross

 $1,436  $7,034  $16  $8,486  $701,689  $710,175  $20,005  $730,180 
Financing Receivable, Nonaccrual [Table Text Block]

(In thousands)

 

Non-accruing Loans

     
  

30 - 59
Days
Past Due

  

60 - 89
Days
Past Due

  

90 Days or
Greater Past

Due

  

Total
Past Due

  

Current

  

Total
Non-accruing
Loans

 

As of June 30, 2021:

                        

Loan portfolio segment:

                        

Commercial Real Estate:

                        

Substandard

 $-  $-  $4,649  $4,649  $12,315  $16,964 

Residential Real Estate:

                        

Substandard

  -   124   2,105   2,229   2,129   4,358 

Commercial and Industrial:

                        

Substandard

  509   1,231   1,359   3,099   52   3,151 

Consumer and Other:

                        

Substandard

  -   -   30   30   21   51 

Total non-accruing loans

 $509  $1,355  $8,143  $10,007  $14,517  $24,524 
                         

As of December 31, 2020:

                        

Loan portfolio segment:

                        

Commercial Real Estate:

                        

Substandard

 $-  $-  $5,723  $5,723  $8,811  $14,534 

Residential Real Estate:

                        

Substandard

  -   -   2,884   2,884   970   3,854 

Commercial and Industrial:

                        

Substandard

  -   -   700   700   -   700 

Consumer and Other:

                        

Substandard

  22   -   91   113   804   917 

Total non-accruing loans

 $22  $-  $9,398  $9,420  $10,585  $20,005 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]

(In thousands)

 

June 30, 2021

  

December 31, 2020

 

Loan portfolio segment:

 

Number of

Loans

  

Recorded

Investment

  

Number of

Loans

  

Recorded

Investment

 

Commercial Real Estate

  1  $8,811   2  $9,884 

Residential Real Estate

  3   899   3   928 

Commercial and Industrial

  1   4,000   1   4,000 

Consumer and Other

  3   647   5   1,074 

Total TDR Loans

  8   14,357   11   15,886 

Less:

                

TDRs included in non-accrual loans

  2   (9,548)  6   (11,508)

Total accrual TDR Loans

  6  $4,809   5  $4,378 

(In thousands)

     

Outstanding Recorded Investment

 

Three and Six Months Ended June 30, 2020

 

Number of Loans

  

Pre-Modification

  

Post-Modification

 

Loan portfolio segment:

            

Commercial Real Estate

  1  $57  $56 

Consumer and Other

  2   121   121 

Total TDR Loans

  3  $178  $177 
Impaired Financing Receivables [Table Text Block]

(In thousands)

 

June 30, 2021

  

December 31, 2020

 
  

Recorded
Investment

  

Principal
Outstanding

  

Related
Allowance

  

Recorded
Investment

  

Principal
Outstanding

  

Related
Allowance

 

With no related allowance recorded:

                        

Commercial Real Estate

 $8,153  $9,112  $-  $5,723  $6,644  $- 

Residential Real Estate

  4,092   4,196   -   3,853   3,900   - 

Commercial and Industrial

  4,666   4,788   -   4,700   4,816   - 

Consumer and Other

  527   527   -   1,177   1,332   - 
   17,438   18,623   -   15,453   16,692   - 

With a related allowance recorded:

                        

Commercial Real Estate

 $8,811  $8,811  $1,252   8,811   8,811   1,398 

Residential Real Estate

  427   446   9   109   109   4 

Commercial and Industrial

  2,485   2,592   401   -   -   - 

Consumer and Other

  172   204   2   10   10   10 
   11,895   12,053   1,664   8,930   8,930   1,412 
                         

Impaired Loans, Total:

                        

Commercial Real Estate

  16,964   17,923   1,252   14,534   15,455   1,398 

Residential Real Estate

  4,519   4,642   9   3,962   4,009   4 

Commercial and Industrial

  7,151   7,380   401   4,700   4,816   - 

Consumer and Other

  699   731   2   1,187   1,342   10 

Impaired Loans, Total

 $29,333  $30,676  $1,664  $24,383  $25,622  $1,412 
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 

(In thousands)

 

2021

  

2020

  

2021

  

2020

 
  

Average
Recorded
Investment

  

Interest
Income
Recognized

  

Average
Recorded
Investment

  

Interest
Income
Recognized

  

Average
Recorded
Investment

  

Interest
Income
Recognized

  

Average
Recorded
Investment

  

Interest
Income
Recognized

 

With no related allowance recorded:

                                

Commercial Real Estate

 $8,188  $39  $6,256  $13  $6,979  $39  $5,170  $26 

Residential Real Estate

  4,276   16   3,565   13   4,280   29   3,585   33 

Commercial and Industrial

  4,741   25   1,985   2   3,608   71   2,031   2 

Consumer and Other

  713   1   1,152   9   854   6   1,049   17 
   17,918   81   12,958   37   15,721   145   11,835   78 

With a related allowance recorded:

                                

Commercial Real Estate

  8,813   -   8,866   34   8,812   -   8,841   35 

Residential Real Estate

  270   5   55   1   201   8   31   3 

Commercial and Industrial

  2,031   32   -   -   1,161   58   -   - 

Consumer and Other

  86   2   88   1   50   3   51   2 
   11,200   39   9,009   36   10,224   69   8,923   40 

Impaired Loans, Total:

                                

Commercial Real Estate

  17,001   39   15,122   47   15,791   39   14,011   61 

Residential Real Estate

  4,546   21   3,620   14   4,481   37   3,616   36 

Commercial and Industrial

  6,772   57   1,985   2   4,769   129   2,031   2 

Consumer and Other

  799   3   1,240   10   904   9   1,100   19 

Impaired Loans, Total

 $29,118  $120  $21,967  $73  $25,945  $214  $20,758  $118