XML 47 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Note 4 - Loan Receivables and Allowance for Loan and Lease Losses (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

December 31,

 

(In thousands)

 

2021

  

2020

 

Loan portfolio segment:

        

Commercial Real Estate

 $365,247  $282,378 

Residential Real Estate

  158,591   153,851 

Commercial and Industrial

  122,810   144,297 

Consumer and Other

  59,364   67,635 

Construction

  21,781   66,984 

Construction to Permanent - CRE

  11,695   15,035 

Loans receivable, gross

  739,488   730,180 

Allowance for loan and lease losses

  (9,905)  (10,584)

Loans receivable, net

 $729,583  $719,596 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Table Text Block]

(In thousands)

 

Year Ended December 31,

 
  

2020

  

2019

 

Accretable discount, beginning of period

 $(47) $(792)

Accretion

  2   47 

Other changes, net

  45   698 

Accretable discount, end of period

 $-  $(47)
Financing Receivable, Allowance for Credit Loss [Table Text Block]

(In thousands)

 

Commercial
Real Estate

  

Residential
Real Estate

  

Commercial
and
Industrial

  

Consumer
and
Other

  

Construction

  

Construction to
Permanent
- CRE

  

Unallocated

  

Total

 

As of and for the year ended December 31, 2021

                         

Allowance for loan and lease losses:

                             

December 31, 2020

 $4,485  $1,379  $3,284  $295  $739  $162  $240  $10,584 

Charge-offs

  (51)  (3)  (212)  (23)  (69)  -   -   (358)

Recoveries

  -   3   65   111   -   -   -   179 

Provisions (credits)

  629   321   (605)  (130)  (592)  (121)  (2)  (500)

December 31, 2021

 $5,063  $1,700  $2,532  $253  $78  $41  $238  $9,905 
                                 

As of and for the year ended December 31, 2020

                         

Allowance for loan and lease losses:

                             

December 31, 2019

 $3,789  $1,038  $4,340  $341  $477  $130  $-  $10,115 

Charge-offs

  (1,032)  (24)  (677)  (45)  -   -   -   (1,778)

Recoveries

  -   1   70   6   -   -   -   77 

Provisions (credits)

  1,728   364   (449)  (7)  262   32   240   2,170 

December 31, 2020

 $4,485  $1,379  $3,284  $295  $739  $162  $240  $10,584 
                                 

As of and for the year ended December 31, 2019

                         

Allowance for loan and lease losses:

                             

December 31, 2018

 $1,866  $1,059  $3,558  $641  $350  $108  $27  $7,609 

Charge-offs

  -   (118)  (2,418)  (123)  -   -   -   (2,659)

Recoveries

  2   10   172   10   -   -   -   194 

Provisions (credits)

  1,921   87   3,028   (187)  127   22   (27)  4,971 

December 31, 2019

 $3,789  $1,038  $4,340  $341  $477  $130  $-  $10,115 

(In thousands)

 

Commercial
Real Estate

  

Residential
Real Estate

  

Commercial
and
Industrial

  

Consumer
and
Other

  

Construction

  

Construction to
Permanent
- CRE

  

Unallocated

  

Total

 

December 31, 2021

                                

Allowance for loan and lease losses:

                             

Individually evaluated for impairment

 $1,567  $3  $722  $-  $-  $-  $-  $2,292 

Collectively evaluated for impairment

  3,496   1,697   1,810   253   78   41   238   7,613 

Total allowance for loan and lease losses

 $5,063  $1,700  $2,532  $253  $78  $41  $238  $9,905 
                                 

Loans receivable, gross:

                                

Individually evaluated for impairment

 $15,704  $2,954  $4,031  $523  $-  $-  $-  $23,212 

Collectively evaluated for impairment

  349,543   155,637   118,779   58,841   21,781   11,695   -   716,276 
                                 

Total loans receivable, gross

 $365,247  $158,591  $122,810  $59,364  $21,781  $11,695  $-  $739,488 

(In thousands)

 

Commercial
Real Estate

  

Residential
Real Estate

  

Commercial
and
Industrial

  

Consumer
and
Other

  

Construction

  

Construction to
Permanent
- CRE

  

Unallocated

  

Total

 

December 31, 2020

                                

Allowance for loan and lease losses:

                             

Individually evaluated for impairment

 $1,398  $4  $-  $10  $-  $-  $-  $1,412 

Collectively evaluated for impairment

  3,087   1,375   3,284   285   739   162   240   9,172 

Total allowance for loan losses

 $4,485  $1,379  $3,284  $295  $739  $162  $240  $10,584 
                                 

Loans receivable, gross:

                                

Individually evaluated for impairment

 $14,534  $3,962  $4,700  $1,187  $-  $-  $-  $24,383 

Collectively evaluated for impairment

  267,844   149,889   139,597   66,448   66,984   15,035   -   705,797 
                                 

Total loans receivable, gross

 $282,378  $153,851  $144,297  $67,635  $66,984  $15,035  $-  $730,180 
Financing Receivable, Past Due [Table Text Block]

(In thousands)

 

Performing (Accruing) Loans

         

As of December 31, 2021:

 

30 - 59

Days
Past Due

  

60 - 89

Days
Past Due

  

90 Days
or
Greater

Past Due

  

Total
Past Due

  

Current

  

Total
Performing
Loans

  

Non-

accruing
Loans

  

Loans
Receivable
Gross

 

Loan portfolio segment:

                                

Commercial Real Estate:

                                

Pass

 $696  $-  $-  $696  $324,858  $325,554  $-  $325,554 

Special mention

  -   -   -   -   16,625   16,625   -   16,625 

Substandard

  -   -   -   -   7,364   7,364   15,704   23,068 
   696   -   -   696   348,847   349,543   15,704   365,247 

Residential Real Estate:

                                

Pass

 $-  $-  $-   -  $154,044   154,044   -   154,044 

Special mention

  -   -   -   -   1,399   1,399   -   1,399 

Substandard

  -   -   -   -   -   -   3,148   3,148 
   -   -   -   -   155,443   155,443   3,148   158,591 

Commercial and Industrial:

                                

Pass

 $243  $-  $-   243  $114,306   114,549   -   114,549 

Special mention

  -   -   -   -   1,951   1,951   -   1,951 

Substandard

  -   -   -   -   2,209   2,209   4,101   6,310 
   243   -   -   243   118,466   118,709   4,101   122,810 

Consumer and Other:

                                

Pass

 $-  $26  $2   28  $59,171   59,199   -   59,199 

Substandard

  -   -   -   -   23   23   142   165 
   -   26   2   28   59,194   59,222   142   59,364 

Construction:

                                

Pass

 $-  $-  $-   -  $21,781   21,781   -   21,781 
   -   -   -   -   21,781   21,781   -   21,781 

Construction to Permanent -CRE:

                             

Pass

 $-  $-  $-   -  $11,695   11,695   -   11,695 
   -   -   -   -   11,695   11,695   -   11,695 
                                 

Total

 $939  $26  $2  $967  $715,426  $716,393  $23,095  $739,488 
                                 

Loans receivable, gross:

                                

Pass

 $939  $26  $2  $967  $685,855  $686,822  $-  $686,822 

Special mention

  -   -   -   -   19,975   19,975   -   19,975 

Substandard

  -   -   -   -   9,596   9,596   23,095   32,691 

Loans receivable, gross

 $939  $26  $2  $967  $715,426  $716,393  $23,095  $739,488 

(In thousands)

 

Performing (Accruing) Loans

         

As of December 31, 2020:

 

30 - 59 Days
Past Due

  

60 - 89 Days
Past Due

  

90 Days
or
Greater Past

Due

  

Total
Past Due

  

Current

  

Total
Performing
Loans

  

Non-accruing
Loans

  

Loans
Receivable
Gross

 

Loan portfolio segment:

                                

Commercial Real Estate:

                                

Pass

 $-  $-  $-  $-  $230,824  $230,824  $-  $230,824 

Special mention

  -   -   -   -   25,658   25,658   -   25,658 

Substandard

  354   -   9   363   10,999   11,362   14,534   25,896 
   354   -   9   363   267,481   267,844   14,534   282,378 

Residential Real Estate:

                                

Pass

  478   361   -   839   145,298   146,137   -   146,137 

Special mention

  -   -   -   -   3,860   3,860   -   3,860 

Substandard

  -   -   -   -   -   -   3,854   3,854 
   478   361   -   839   149,158   149,997   3,854   153,851 

Commercial and Industrial:

                                

Pass

  -   209   -   209   102,131   102,340   -   102,340 

Special mention

  -   4,000   -   4,000   8,881   12,881   -   12,881 

Substandard

  603   113   -   716   27,660   28,376   700   29,076 
   603   4,322   -   4,925   138,672   143,597   700   144,297 

Consumer and Other:

                                

Pass

  1   -   7   8   66,589   66,597   -   66,597 

Substandard

  -   -   -   -   121   121   917   1,038 
   1   -   7   8   66,710   66,718   917   67,635 

Construction:

                                

Pass

  -   2,351   -   2,351   64,633   66,984   -   66,984 
   -   2,351   -   2,351   64,633   66,984   -   66,984 

Construction to Permanent - CRE:

                             

Pass

  -   -   -   -   15,035   15,035   -   15,035 
   -   -   -   -   15,035   15,035   -   15,035 
                                 

Total

 $1,436  $7,034  $16  $8,486  $701,689  $710,175  $20,005  $730,180 
                                 

Loans receivable, gross:

                                

Pass

 $479  $2,921  $7  $3,407  $624,510  $627,917  $-  $627,917 

Special mention

  -   4,000   -   4,000   38,399   42,399   -   42,399 

Substandard

  957   113   9   1,079   38,780   39,859   20,005   59,864 

Loans receivable, gross

 $1,436  $7,034  $16  $8,486  $701,689  $710,175  $20,005  $730,180 
Financing Receivable, Nonaccrual [Table Text Block]

(In thousands)

 

Non-accruing Loans

     
  

30 - 59
Days
Past Due

  

60 - 89
Days
Past Due

  

90 Days or
Greater Past

Due

  

Total
Past Due

  

Current

  

Total
Non-accruing
Loans

 

As of December 31, 2021:

                        

Loan portfolio segment:

                        

Commercial Real Estate:

                        

Substandard

 $-  $-  $15,704  $15,704  $-  $15,704 

Residential Real Estate:

                        

Substandard

  -   -   2,419   2,419   729   3,148 

Commercial and Industrial:

                        

Substandard

  -   491   2,458   2,949   1,152   4,101 

Consumer and Other:

                        

Substandard

  -   94   28   122   20   142 

Total non-accruing loans

 $-  $585  $20,609  $21,194  $1,901  $23,095 
                         

As of December 31, 2020:

                        

Loan portfolio segment:

                        

Commercial Real Estate:

                        

Substandard

 $-  $-  $5,723  $5,723  $8,811  $14,534 

Residential Real Estate:

                        

Substandard

  -   -   2,884   2,884   970   3,854 

Commercial and Industrial:

                        

Substandard

  -   -   700   700   -   700 

Consumer and Other:

                        

Substandard

  22   -   91   113   804   917 

Total non-accruing loans

 $22  $-  $9,398  $9,420  $10,585  $20,005 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]

(In thousands)

 

December 31, 2021

  

December 31, 2020

 

Loan portfolio segment:

 

Number of

Loans

  

Recorded

Investment

  

Number of

Loans

  

Recorded

Investment

 

Commercial Real Estate

  1  $8,884   2  $9,884 

Residential Real Estate

  3   870   3   928 

Commercial and Industrial

  0   -   1   4,000 

Consumer and Other

  3   640   5   1,074 

Total TDR Loans

  7   10,394   11   15,886 

Less:

                

TDRs included in non-accrual loans

  3   (9,688)  6   (11,508)

Total accrual TDR Loans

  4  $706   5  $4,378 
          

Outstanding Recorded Investment

     

(In thousands)

 

Number of Loans

  

Pre-Modification

  

Post-Modification

 

Year Ended December 31,

 

2020

  

2019

  

2020

  

2019

  

2020

  

2019

 

Loan portfolio segment:

                        

Commercial Real Estate

  2   2  $822  $8,912  $819  $8,911 

Commercial and Industrial

  1   -   4,000   -   4,000   - 

Consumer and Other

  3   -   413   -  $414   - 
                         

Total TDR Loans

  6   2  $5,235  $8,912  $5,233  $8,911 

(In thousands)

 

Year Ended December 31,

 
  

2020

  

2019

 

Rate reduction

 $4,819  $111 

Extension of interest only period

  121   - 

Payment deferral

  293   - 

Maturity and rate reduction

  -   8,800 

Total

 $5,233  $8,911 
Impaired Financing Receivables [Table Text Block]

(In thousands)

 

December 31, 2021

  

December 31, 2020

 
  

Recorded
Investment

  

Principal
Outstanding

  

Related
Allowance

  

Recorded
Investment

  

Principal
Outstanding

  

Related
Allowance

 

With no related allowance recorded:

                        

Commercial Real Estate

 $6,820  $7,776  $-  $5,723  $6,644  $- 

Residential Real Estate

  2,847   2,763   -   3,853   3,900   - 

Commercial and Industrial

  630   758   -   4,700   4,816   - 

Consumer and Other

  523   523   -   1,177   1,332   - 
   10,820   11,820   -   15,453   16,692   - 

With a related allowance recorded:

                        

Commercial Real Estate

 $8,884  $8,811  $1,567   8,811   8,811   1,398 

Residential Real Estate

  461   488   8   109   109   4 

Commercial and Industrial

  3,471   3,916   723   -   -   - 

Consumer and Other

  166   201   1   10   10   10 
   12,982   13,416   2,299   8,930   8,930   1,412 
                         

Impaired Loans, Total:

                        

Commercial Real Estate

  15,704   16,587   1,567   14,534   15,455   1,398 

Residential Real Estate

  3,308   3,251   8   3,962   4,009   4 

Commercial and Industrial

  4,101   4,674   723   4,700   4,816   - 

Consumer and Other

  689   724   1   1,187   1,342   10 

Impaired Loans, Total

 $23,802  $25,236  $2,299  $24,383  $25,622  $1,412 
  

Year Ended December 31,

 

(In thousands)

 

2021

  

2020

  

2019

 
  

Average
Recorded
Investment

  

Interest
Income
Recognized

  

Average
Recorded
Investment

  

Interest
Income
Recognized

  

Average
Recorded
Investment

  

Interest
Income
Recognized

 

With no related allowance recorded:

                     

Commercial Real Estate

 $7,636  $103  $5,859  $39  $9,829  $95 

Residential Real Estate

  4,014   51   3,681   28   2,531   104 

Commercial and Industrial

  2,548   12   2,111   79   1,800   45 

Consumer and Other

  702   16   1,132   47   901   35 

Construction

  -   -   -   -   4,062   - 
   14,900   182   12,783   193   19,123   279 

With a related allowance recorded:

                     

Commercial Real Estate

  8,869   66   8,861   35   888   415 

Residential Real Estate

  428   21   34   7   952   - 

Commercial and Industrial

  2,239   126   -   -   1,714   - 

Consumer and Other

  106   7   39   -   18   - 
   11,642   220   8,934   42   3,572   415 

Impaired Loans, Total:

                        

Commercial Real Estate

  16,505   169   14,720   74   10,717   510 

Residential Real Estate

  4,442   72   3,715   35   3,483   104 

Commercial and Industrial

  4,787   138   2,111   79   3,514   45 

Consumer and Other

  808   23   1,171   47   919   35 

Construction

  -   -   -   -   4,062   - 

Impaired Loans, Total

 $26,542  $402  $21,717  $235  $22,695  $694