XML 62 R48.htm IDEA: XBRL DOCUMENT v3.22.1
Note 22 - Parent Company-only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Condensed Balance Sheet [Table Text Block]

CONDENSED BALANCE SHEETS

        

December 31, 2021 and 2020

        
         

(In thousands)

 

As of December 31,

 
  

2021

  

2020

 

ASSETS

        

Cash and due from banks

 $377  $548 

Investment in subsidiary

  96,799   91,836 

Other assets

  149   1,104 
         

Total assets

 $97,325  $93,488 
         

LIABILITIES AND SHAREHOLDERS' EQUITY

        

Borrowings

 $29,930  $29,819 

Accrued expenses and other liabilities

  51   450 

Shareholders' equity

  67,344   63,219 

Total liabilities and shareholders' equity

 $97,325  $93,488 
Condensed Income Statement [Table Text Block]

CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

         

Years Ended December 31, 2021, 2020 and 2019

            
             

(In thousands)

 

Year ended December 31,

 
  

2021

  

2020

  

2019

 

Expenses:

            

Interest on subordinated debt

 $287  $347  $476 

Interest on senior debt

  1,567   1,569   1,571 

Total interest expense

  1,854   1,916   2,047 

Other expenses

  173   159   214 

Loss before benefit for income taxes

  2,027   2,075   2,261 
             

Benefit for income taxes

  (540)  (532)  (504)
             

Loss before equity in undistributed net income of subsidiary

  1,487   1,543   1,757 
             

Equity in undistributed net income (loss) of subsidiary

  6,581   (2,276)  (1,060)
             

Net income (loss)

  5,094   (3,819)  (2,817)

Equity in subsidiary other comprehensive income, net of subsidiary

  (1,119)  (115)  423 
             

Total comprehensive income (loss)

 $3,975  $(3,934) $(2,394)
Condensed Cash Flow Statement [Table Text Block]

CONDENSED STATEMENTS OF CASH FLOWS

            

Years Ended December 31, 2021, 2020 and 2019

            
             

(In thousands)

 

Year ended December 31,

 
  

2021

  

2020

  

2019

 

Cash Flows from Operating Activities:

            

Net income (loss)

 $5,094  $(3,819) $(2,817)

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

            

Equity in undistributed income of subsidiary

  (6,581)  2,276   1,060 

Dividends received from Patriot Bank, N.A.

  500   2,000   - 

Share-based compensation expense

  150   159   214 

Amortization of debt issuance costs

  111   112   112 

Change in assets and liabilities:

            

Decrease (increase) in other assets

  955   (540)  (505)

(Increased) decrease in accrued expenses and other liabilities

  (399)  (315)  315 

Net cash used in operating activities

  (170)  (127)  (1,621)
             

Cash Flows from Investing Activities:

            

Net (increase) decrease in investment in Patriot Bank N.A.

  (1)  8   - 

Net cash (used in) provided by investing activities

  (1)  8   - 
             

Cash Flows from Financing Activities:

            

Dividends paid on common stock

  -   -   (155)

Net cash used in financing activities

  -   -   (155)
             

Net decrease in cash and cash equivalents

  (171)  (119)  (1,776)
             

Cash and cash equivalents at beginning of year

  548   667   2,443 
             

Cash and cash equivalents at end of year

 $377  $548  $667 
             
             

Supplemental Disclosures of Cash Flow Information:

            

Cash paid for interest

 $1,570  $1,776  $1,593 
             

Cash paid for income taxes

 $-  $-  $-