XML 41 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value and Interest Rate Risk (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping
The following table provides a comparison of the carrying amounts and estimated fair values of Patriot’s financial assets and liabilities as of September 30, 2023 and December 31, 2022:
(In thousands)September 30, 2023December 31, 2022
Fair Value
Hierarchy
Carrying
Amount
Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
Financial Assets:
Cash and noninterest bearing balances due from banksLevel 1$2,350 $2,350 $5,182 $5,182 
Interest-bearing deposits due from banksLevel 176,578 76,578 33,311 33,311 
Available-for-sale securitiesLevel 275,815 75,815 75,093 75,093 
Available-for-sale securitiesLevel 39,871 9,871 9,427 9,427 
Other investmentsLevel 24,450 4,450 4,450 4,450 
Federal Reserve Bank stockLevel 22,449 2,449 2,627 2,627 
Federal Home Loan Bank stockLevel 25,372 5,372 3,874 3,874 
Loans receivable, netLevel 3864,224 841,702 838,006 818,960 
Loans held for saleLevel 221,934 22,623 5,211 5,534 
SBA servicing assetsLevel 3879 974 886 1,013 
Accrued interest receivableLevel 27,124 7,124 7,267 7,267 
Interest rate swap receivableLevel 2372 372 203 203 
    
Financial assets, total$1,071,418 $1,049,680 $985,537 $966,941 
    
Financial Liabilities:    
Demand depositsLevel 2$136,101 $136,101 $269,636 $269,636 
Savings depositsLevel 249,004 49,004 71,002 71,002 
Money market depositsLevel 2325,085 325,085 211,000 211,000 
Negotiable order of withdrawal accountsLevel 238,952 38,952 34,440 34,440 
Time depositsLevel 2235,416 233,432 225,670 221,353 
Brokered depositsLevel 152,465 52,179 48,698 47,684 
FHLB and other borrowingsLevel 2215,000 214,092 85,000 83,853 
Senior notesLevel 211,688 11,142 11,640 11,103 
Subordinated debtLevel 29,862 9,799 9,840 9,680 
Junior subordinated debt owed to unconsolidated trustLevel 28,135 8,135 8,128 8,128 
Note payableLevel 3429 405 585 544 
Accrued interest payableLevel 21,616 1,616 585 585 
Interest rate swap liabilityLevel 2372 372 203 203 
    
Financial liabilities, total$1,084,125 $1,080,314 $976,427 $969,211 
Fair Value, Assets Measured on Recurring Basis
The following tables detail the financial assets measured at fair value on a recurring basis and the valuation techniques utilized relative to the fair value hierarchy, as of September 30, 2023 and December 31, 2022:
(In thousands)Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Total
September 30, 2023:
U. S. Government agency and mortgage-backed securities$—  $62,631  $—  $62,631 
Corporate bonds—  3,338  9,871  13,209 
Subordinated notes—  4,264  —  4,264 
SBA loan pools—  5,121  —  5,121 
Municipal bonds—  461  —  461 
Available-for-sale securities$—  $75,815  $9,871  $85,686 
       
Interest rate swap receivable$—  $372  $—  $372 
       
Interest rate swap liability$—  $372  $—  $372 
December 31, 2022:
U. S. Government agency and mortgage-backed securities$—  $59,046  $—  $59,046 
Corporate bonds—  5,228  9,427  14,655 
Subordinated notes—  4,602  —  4,602 
SBA loan pools—  5,718  —  5,718 
Municipal bonds—  499  —  499 
Available-for-sale securities$—  $75,093  $9,427  $84,520 
       
Interest rate swap receivable$—  $203  $—  $203 
       
Interest rate swap liability$—  $203  $—  $203 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The reconciliation of the beginning and ending balances during 2023 for Level 3 available-for-sale securities is as follows:
Three Months Ended September 30,Nine Months Ended September 30,
(In thousands)2023202220232022
Level 3 fair value, beginning of year$9,882 $10,342 $9,427 $13,180 
Purchases— — — — 
Realized gain (loss)— — — — 
Unrealized gain (loss)(11)(960)444 (3,798)
Transfers in and /or out of Level 3— — — — 
Level 3 fair value, end of year$9,871 $9,382 $9,871 $9,382 
Fair Value Measurement Inputs and Valuation Techniques
The table below presents the valuation methodology and unobservable inputs for level 3 assets measured at fair value on a non-recurring basis as of September 30, 2023 and December 31, 2022:
(In thousands)Fair Value Valuation
Methodology
Unobservable Inputs Range of Inputs
September 30, 2023:
Impaired loans, net$18,522 Real Estate AppraisalsDiscount for appraisal type5.8 %-20%
   
SBA servicing assets974 Discounted Cash FlowsMarket discount rates14.73 %-14.90%
 
December 31, 2022:  
Impaired loans, net$12,873 Real Estate AppraisalsDiscount for appraisal type5.8 %-20%
 
SBA servicing assets1,013 Discounted Cash FlowsMarket discount rates14.73 %-14.90%