XML 63 R49.htm IDEA: XBRL DOCUMENT v3.24.1
Fair Value and Interest Rate Risk (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping
The following table provides a comparison of the carrying amounts and estimated fair values of Patriot’s financial assets and liabilities as of December 31, 2023 and 2022:
(In thousands)December 31, 2023December 31, 2022
Fair Value
Hierarchy
Carrying
Amount
Estimated
Fair Value
Carrying
Amount
Estimated
Fair Value
Financial Assets:
Cash and noninterest bearing balances due from banksLevel 1$2,195 $2,195 $5,182 $5,182 
Interest-bearing deposits due from banksLevel 150,322 50,322 33,311 33,311 
Restricted cashLevel 114,019 14,019 — — 
Available-for-sale securitiesLevel 278,925 78,925 75,093 75,093 
Available-for-sale securitiesLevel 310,262 10,262 9,427 9,427 
Other investmentsLevel 24,450 4,450 4,450 4,450 
Federal Reserve Bank stockLevel 22,090 2,090 2,627 2,627 
Federal Home Loan Bank stockLevel 24,202 4,202 3,874 3,874 
Loans receivable, netLevel 3832,934 812,856 838,006 818,960 
Loans held for saleLevel 220,767 21,557 5,211 5,534 
SBA servicing assetsLevel 3857 932 886 1,013 
Other real estate ownedLevel 22,843 2,843 — — 
Accrued interest receivableLevel 27,219 7,219 7,267 7,267 
Interest rate swap receivableLevel 274 74 203 203 
Financial assets, total$1,031,159 $1,011,946 $985,537 $966,941 
Financial Liabilities:
Demand depositsLevel 2$110,056 $110,056 $269,636 $269,636 
Negotiable order of withdrawal accountsLevel 242,416 42,416 34,440 34,440 
Savings depositsLevel 244,104 44,104 71,002 71,002 
Interest bearing DDALevel 2162,196 162,196 — — 
Money market depositsLevel 2200,280 200,280 211,000 211,000 
Time depositsLevel 2240,733 239,655 225,670 221,353 
Brokered depositsLevel 140,526 40,453 48,698 47,684 
FHLB, FRB and correspondent bank borrowingsLevel 2171,000 170,171 85,000 83,853 
Senior notesLevel 211,723 11,397 11,640 11,103 
Subordinated debtLevel 29,869 10,102 9,840 9,680 
Junior subordinated debt owed to unconsolidated trustLevel 28,137 8,137 8,128 8,128 
Note payableLevel 3376 362 585 544 
Accrued interest payableLevel 21,235 1,235 585 585 
Interest rate swap liabilityLevel 274 74 203 203 
Financial liabilities, total$1,042,725 $1,040,638 $976,427 $969,211 
Fair Value, Assets Measured on Recurring Basis
The following tables detail the financial assets measured at fair value on a recurring basis and the valuation techniques utilized relative to the fair value hierarchy, as of December 31, 2023 and 2022.
(In thousands)Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Total
December 31, 2023:
U. S. Government agency and mortgage-backed securities$— $65,671 $— $65,671 
Corporate bonds— 3,504 10,262 13,766 
Subordinated notes— 4,227 — 4,227 
SBA loan pools— 5,037 — 5,037 
Municipal bonds— 486 — 486 
Available-for-sale securities$— $78,925 $10,262 $89,187 
Interest rate swap receivable$— $74 $— $74 
Interest rate swap liability$— $74 $— $74 
December 31, 2022:
U. S. Government agency and mortgage-backed securities$— $59,046 $— $59,046 
Corporate bonds— 5,228 9,427 14,655 
Subordinated notes— 4,602 — 4,602 
SBA loan pools— 5,718 — 5,718 
Municipal bonds— 499 — 499 
Available-for-sale securities$— $75,093 $9,427 $84,520 
Interest rate swap receivable$— $203 $— $203 
Interest rate swap liability$— $203 $— $203 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The reconciliation of the beginning and ending balances for Level 3 available-for-sale securities for the years ended December 31, 2023, 2022 and 2021 is as follows:
Year Ended December 31,
202320222021
Level 3 fair value, beginning of year$9,427 $13,180 $— 
Purchases— — 14,000 
Realized gain (loss)— — — 
Unrealized gain (loss)835 (3,753)(820)
Transfers in and /or out of Level 3— — — 
Level 3 fair value, end of year$10,262 $9,427 $13,180 
Fair Value Measurement Inputs and Valuation Techniques
The table below presents the valuation methodology and unobservable inputs for level 3 assets measured at fair value on a non-recurring basis as of December 31, 2023 and 2022:
(In thousands)Fair Value Valuation
Methodology
Unobservable Inputs Range of Inputs
December 31, 2023:
Individually evaluated loans, net$12,928 Real Estate AppraisalsDiscount for appraisal type5.8%-20%
SBA servicing assets932 Discounted Cash FlowsMarket discount rates14.73%-14.90%
December 31, 2022:
Impaired loans, net$12,873 Real Estate AppraisalsDiscount for appraisal type5.8%-20%
SBA servicing assets1,013 Discounted Cash FlowsMarket discount rates14.73 %-14.90 %