XML 51 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE OF ASSETS AND LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Disclosures [Abstract]  
Fair Value Assets and Liabilities Measured On Recurring Basis Table Text Block

The following table presents the fair value measurements of assets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2012 and December 31, 2011.

 

Interest Rate Contracts

 

The fair values of interest rate contracts are based upon the estimated amount the Company would receive or pay to terminate the contracts or agreements, taking into account underlying interest rates, credit worthiness of underlying customers for credit derivatives and, when appropriate, the creditworthiness of the counterparties.

 

($'s in thousands)   Fair Values at     Fair Value Measurements Using:  
Description   6/30/2012     Level 1     Level 2     Level 3  
Available-for-Sale Securities:                                
U.S. Treasury and Government                                
    Agencies   $ 14,611     $ -     $ 14,611     $ -  
Mortgage-backed securities     67,727       -       67,727       -  
State and political subdivisions     16,817       -       16,817       -  
Money Market Mutual Fund     3,359       3,359       -       -  
Equity securities     23       -       23       -  
Interest rate contracts     149       -       149       -  

  

($'s in thousands)   Fair Values at     Fair Value Measurements Using:  
Description   12/31/2011     Level 1     Level 2     Level 3  
Available-for-Sale Securities:                                
U.S. Treasury and Government Agencies   $ 25,424     $ -     $ 25,424     $ -  
Mortgage-backed securities     67,698       -       67,698       -  
State and political subdivisions     16,793       -       16,793       -  
Money Market Mutual Funds     2,040       2,040       -       -  
Equity Securities     23       -       23       -  
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Table Text Block]

The following table presents the fair value measurements of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June30,2012 and December31,2011($’s in thousands):

 

($'s in thousands)

 

Fair Values at

 

 

Fair Value Measurements Using:

 

Description

 

6/30/2012

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

5,046

 

 

$

-

 

 

$

-

 

 

$

5,046

 

Mortgage servicing rights

 

 

3,359

 

 

 

-

 

 

 

-

 

 

 

3,359

 

Foreclosed assets

 

 

1,122

 

 

 

-

 

 

 

-

 

 

 

1,122

 

 

($'s in thousands)

 

Fair Values at

 

 

Fair Value Measurements Using:

 

Description

 

12/31/2011

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

5,575

 

 

$

-

 

 

$

-

 

 

$

5,575

 

Mortgage servicing rights

 

 

2,820

 

 

 

-

 

 

 

-

 

 

 

2,820

 

Foreclosed assets

 

 

877

 

 

 

-

 

 

 

-

 

 

 

877

 

Software

 

 

159

 

 

 

-

 

 

 

-

 

 

 

159

 

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.

 

 

Fair Value at

 

 

Valuation

 

 

 

 

 

 Range (Weighted

 

($'s in thousands)

 

6/30/2012

 

 

Technique

 

 

Unobservable Inputs

 

 

Average)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral-dependent impaired loans

 

$

5,046

 

 

 

Market comparable properties

 

 

 

Comparability adjustments (%)

 

 

 

Not available

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed assets

 

 

1,122

 

 

 

Market comparable properties

 

 

 

Marketability discount

 

 

 

10.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

 

3,359

 

 

 

Discounted cash flow

 

 

 

Discount Rate

 

 

 

8.5

%

 

 

 

 

 

 

 

 

Constant prepayment rate 

 

 

 

17.9

%

 

 

 

 

 

 

 

 

P&I earnings credit 

 

 

 

0.25

%

 

 

 

 

 

 

 

 

T&I earnings credit 

 

 

 

 1.1

%

 

 

 

 

 

 

 

 

Inflation for cost of servicing 

 

 

 

 1.5

%

 

Fair Value, by Balance Sheet Grouping [Table Text Block]

The estimated fair value for other financial instruments and off-balance-sheet loan commitments approximate cost at June 30,2012 and are not considered significant to this presentation.

 

June 30, 2012

 

Carrying

 

 

Fair Value Measurments Using

 

$'s in thousands

 

Amount

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

14,636

 

 

$

14,636

 

 

$

-

 

 

$

-

 

Loans held for sale

 

 

10,595

 

 

 

-

 

 

 

10,915

 

 

 

-

 

Loans, net of allowance for loan losses

 

 

445,492

 

 

 

-

 

 

 

-

 

 

 

451,079

 

Federal Reserve and FHLB Bank stock

 

 

3,748

 

 

 

-

 

 

 

3,748

 

 

 

-

 

Accrued interest receivable

 

 

1,597

 

 

 

-

 

 

 

1,597

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

518,661

 

 

$

-

 

 

$

522,162

 

 

$

-

 

Short-term borrowings

 

 

15,824

 

 

 

-

 

 

 

15,830

 

 

 

-

 

Notes payable

 

 

2,249

 

 

 

-

 

 

 

2,279

 

 

 

-

 

FHLB advances

 

 

17,500

 

 

 

-

 

 

 

18,295

 

 

 

-

 

Trust preferred securities

 

 

20,620

 

 

 

-

 

 

 

8,652

 

 

 

-

 

Accrued interest payable

 

 

3,836

 

 

 

-

 

 

 

3,836

 

 

 

-

 

  

December 31, 2011

 

Carrying

 

 

Fair Value Measurments Using

 

$'s in thousands

 

Amount

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

14,846

 

 

$

14,846

 

 

$

-

 

 

$

-

 

Loans held for sale

 

 

5,238

 

 

 

-

 

 

 

5,334

 

 

 

-

 

Loans, net of allowance for loan losses

 

 

436,025

 

 

 

-

 

 

 

-

 

 

 

443,727

 

Federal Reserve and FHLB Bank stock, at cost

 

 

3,685

 

 

 

-

 

 

 

3,685

 

 

 

-

 

Interest receivable

 

 

1,635

 

 

 

-

 

 

 

1,635

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

518,765

 

 

$

-

 

 

$

521,654

 

 

$

-

 

Short-term borrowings

 

 

18,779

 

 

 

-

 

 

 

18,903

 

 

 

-

 

Notes payable

 

 

2,788

 

 

 

-

 

 

 

2,815

 

 

 

-

 

Federal Home Loan Bank advances

 

 

12,776

 

 

 

-

 

 

 

13,149

 

 

 

-

 

Trust preferred securities

 

 

20,620

 

 

 

-

 

 

 

8,320

 

 

 

-

 

Interest payable

 

 

2,954

 

 

 

-

 

 

 

2,954

 

 

 

-