XML 25 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS AND ALLOWANCE FOR LOAN LOSSES (Details 2) (USD $)
 3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Beginning balance $ 6,618,000 $ 6,444,000 $ 6,529,000 $ 6,715,000  
Charge Offs (301,000) (527,000) (1,028,000) (2,759,000)  
Recoveries 79,000 21,000 245,000 585,000  
Provision 300,000 297,000 950,000 1,694,000  
Ending Balance 6,696,000 6,235,000 6,696,000 6,235,000  
Ending balance individually evaluated for impairment 1,093,000 1,433,000 1,093,000 1,433,000 1,533,000
Ending balance collectively evaluated for impairment 5,603,000 4,802,000 5,603,000 4,802,000 4,996,000
Loans, Ending balance individually evaluated for impairment 5,550,000 6,472,000 5,550,000 6,472,000 8,378,000
Loans, Ending balance collectively evaluated for impairment 449,736,000 432,454,000 449,736,000 432,454,000 434,477,000
Commercial [Member]
          
Beginning balance 1,517,000 1,522,000 1,914,000 1,723,000  
Charge Offs (79,000) (11,000) (284,000) (607,000)  
Recoveries 11,000 2,000 39,000 416,000  
Provision 152,000 39,000 (68,000) 20,000  
Ending Balance 1,601,000 1,552,000 1,601,000 1,552,000  
Ending balance individually evaluated for impairment 591,000 732,000 591,000 732,000 1,017,000
Ending balance collectively evaluated for impairment 1,010,000 820,000 1,010,000 820,000 897,000
Loans, Ending balance individually evaluated for impairment 1,362,000 2,391,000 1,362,000 2,391,000 3,283,000
Loans, Ending balance collectively evaluated for impairment 74,739,000 70,231,000 74,739,000 70,231,000 74,829,000
Commercial Real Estate [Member]
          
Beginning balance 3,020,000 3,444,000 2,880,000 3,774,000  
Charge Offs (180,000) (352,000) (279,000) (1,560,000)  
Recoveries 5,000 11,000 47,000 27,000  
Provision 57,000 13,000 254,000 875,000  
Ending Balance 2,902,000 3,116,000 2,902,000 3,116,000  
Ending balance individually evaluated for impairment 0 429,000 0 429,000 19,000
Ending balance collectively evaluated for impairment 2,902,000 2,687,000 2,902,000 2,687,000 2,861,000
Loans, Ending balance individually evaluated for impairment 849,000 2,675,000 849,000 2,675,000 2,473,000
Loans, Ending balance collectively evaluated for impairment 197,833,000 173,521,000 197,833,000 173,521,000 185,356,000
Agricultural [Member]
          
Beginning balance 95,000 27,000 51,000 16,000  
Charge Offs (10,000) 0 (10,000) 0  
Recoveries 2,000 1,000 4,000 4,000  
Provision 107,000 12,000 149,000 20,000  
Ending Balance 194,000 40,000 194,000 40,000  
Ending balance individually evaluated for impairment 2,000 0 2,000 0 5,000
Ending balance collectively evaluated for impairment 192,000 40,000 192,000 40,000 46,000
Loans, Ending balance individually evaluated for impairment 3,000 0 3,000 0 5,000
Loans, Ending balance collectively evaluated for impairment 42,985,000 38,601,000 42,985,000 38,601,000 38,356,000
Residential Real Estate [Member]
          
Beginning balance 1,047,000 894,000 956,000 643,000  
Charge Offs 0 (72,000) (65,000) (238,000)  
Recoveries (2,000) 1,000 80,000 115,000  
Provision (18,000) 99,000 56,000 402,000  
Ending Balance 1,027,000 922,000 1,027,000 922,000  
Ending balance individually evaluated for impairment 311,000 153,000 311,000 153,000 280,000
Ending balance collectively evaluated for impairment 716,000 769,000 716,000 769,000 676,000
Loans, Ending balance individually evaluated for impairment 2,756,000 1,311,000 2,756,000 1,311,000 2,074,000
Loans, Ending balance collectively evaluated for impairment 82,971,000 97,461,000 82,971,000 97,461,000 85,582,000
Home Equity & Consumer [Member]
          
Beginning balance 802,000 427,000 599,000 401,000  
Charge Offs (25,000) (87,000) (366,000) (350,000)  
Recoveries 61,000 1,000 69,000 19,000  
Provision 12,000 137,000 548,000 408,000  
Ending Balance 850,000 478,000 850,000 478,000  
Ending balance individually evaluated for impairment 189,000 119,000 189,000 119,000 212,000
Ending balance collectively evaluated for impairment 661,000 359,000 661,000 359,000 387,000
Loans, Ending balance individually evaluated for impairment 580,000 95,000 580,000 95,000 543,000
Loans, Ending balance collectively evaluated for impairment 51,001,000 47,949,000 51,001,000 47,949,000 50,138,000
Other [Member]
          
Beginning balance 136,000 99,000 139,000 128,000  
Charge Offs (8,000) (5,000) (24,000) (4,000)  
Recoveries 2,000 5,000 5,000 4,000  
Provision (9,000) 0 1,000 29,000  
Ending Balance 121,000 99,000 121,000 99,000  
Ending balance individually evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 121,000 99,000 121,000 99,000 139,000
Loans, Ending balance individually evaluated for impairment 0 0 0 0 0
Loans, Ending balance collectively evaluated for impairment 207,000 4,691,000 207,000 4,691,000 216,000
Unallocated [Member]
          
Beginning balance 1,000 30,000 (10,000) 30,000  
Charge Offs 0 0 0 0  
Recoveries 0 0 1,000 0  
Provision (1,000) (3,000) 10,000 (2,000)  
Ending Balance 0 28,000 0 28,000  
Ending balance individually evaluated for impairment 0 0 0 0 0
Ending balance collectively evaluated for impairment 1,000 28,000 1,000 28,000 (10,000)
Loans, Ending balance individually evaluated for impairment 0 0 0 0 0
Loans, Ending balance collectively evaluated for impairment $ 0 $ 0 $ 0 $ 0 $ 0