XML 68 R53.htm IDEA: XBRL DOCUMENT v2.4.0.6
Disclosures About Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2012
Disclosures About Fair Value Of Assets and Liabilities [Abstract]  
Fair value measurements of securities measured at fair value on a recurring basis
 
($ in thousands)
Available-for-Sale Securities:
 
Fair Values at
12/31/2012
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
U.S. Treasury and Government Agencies
  $ 14,511     $ -     $ 14,511     $ -  
Mortgage-backed securities
    63,764       -       63,764       -  
State and political subdivisions
    18,249       -       18,249       -  
Money Market Mutual Fund
    2,155       2,155       -       -  
Equity securities
    23       -       23       -  
Interest rate contracts
    254       -       254       -  
 
($ in thousands)
Available-for-Sale Securities:
 
Fair Values at 12/31/2011
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
U.S. Treasury and Government Agencies
  $ 25,424     $ -     $ 25,424     $ -  
Mortgage-backed securities
    67,699       -       67,699       -  
State and political subdivisions
    16,792       -       16,792       -  
Money Market Mutual Fund
    2,040       2,040       -       -  
Equity securities
    23       -       23       -  
 
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
 
($ in thousands)
Description
 
Fair Values at
12/31/2012
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Impaired loans
  $ 2,227     $ -     $ -     $ 2,227  
Mortgage Servicing Rights
    3,755       -       -       3,755  
Foreclosed Assets
    950       -       -       950  
 
($ in thousands)
Description
 
Fair Values at 12/31/2011
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Impaired loans
  $ 5,575     $ -     $ -     $ 5,575  
Mortgage Servicing Rights
    2,820       -       -       2,820  
Foreclosed Assets
    877       -       -       877  
Impaired Software
    159                       159  
 
Summary of quantitative information about unobservable inputs used in recurring and nonrecurring
 
($ in thousands)
 
Fair Value at 12/31/2012
 
Valuation Technique
Unobservable Inputs
 
Range
(Weighted
Average)
 
Collateral-dependent impaired loans
  $ 2,227  
Market comparable properties
Comparability adjustments (%)
 
Not available
 
Foreclosed asset
    950  
Market comparable properties
Marketability discount
    10.0 %
Mortgage servicing rights
    3,755  
Discounted cash flow
Discount Rate
    8.50 %
           
Constant prepayment rate
    15.60 %
           
P&I earnings credit
    0.21 %
           
T&I earnings credit
    0.81 %
           
Inflation for cost of servicing
    1.50 %
 
Summary of estimated fair values of company's financial instruments
 
December 31, 2012
 
Carrying
   
Fair Value Measurments Using
 
$'s in thousands
 
Amount
    (Level 1)     (Level 2)    
(Level 3)
 
Financial assets
                       
Cash and cash equivalents
  $ 19,144     $ 19,144     $ -     $ -  
Loans held for sale
    6,147       -       6,350       -  
Loans, net of allowance for loan losses
    456,578       -       -       462,773  
Federal Reserve and FHLB Bank stock, at cost
    3,748       -       3,748       -  
Accrued interest receivable
    1,235       -       1,235       -  
                                 
Financial liabilities
                               
Deposits
  $ 527,001     $ -     $ 530,097     $ -  
Short-term borrowings
    10,333       -       10,333       -  
Notes payable
    1,702       -       1,731       -  
FHLB advances
    21,000       -       21,274       -  
Trust preferred securities
    20,620       -       7,353       -  
Accrued interest payable
    138       -       138       -  
 
December 31, 2011
 
Carrying
   
Fair Value Measurments Using
 
$'s in thousands  
Amount
    (Level 1)     (Level 2)    
(Level 3)
 
Financial assets
                       
Cash and cash equivalents
  $ 14,846     $ 14,846     $ -     $ -  
Loans held for sale
    5,238       -       5,334       -  
Loans, net of allowance for loan losses
    436,025       -       -       443,727  
Federal Reserve and FHLB Bank stock, at cost
    3,685       -       3,685       -  
Interest receivable
    1,635       -       1,635       -  
                                 
Financial liabilities
                               
Deposits
  $ 518,765     $ -     $ 521,654     $ -  
Short-term borrowings
    18,779       -       18,903       -  
Notes payable
    2,788       -       2,815       -  
FHLB advances
    12,776       -       13,149       -  
Trust preferred securities
    20,620       -       8,320       -  
Accrued interest payable
    2,954       -       2,954       -