XML 87 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Operating Activities    
Net income $ 4,814 $ 1,664
Items not requiring (providing) cash    
Depreciation and amortization 1,232 1,783
Provision for loan losses 1,350 1,994
Expense of share-based compensation plan 51 88
Amortization of premiums and discounts on securities 1,266 1,604
Amortization of intangible assets 630 737
Amortization of originated mortgage servicing rights 1,335 744
Deferred income taxes 1,858 837
Proceeds from sale of loans held for sale 325,486 199,628
Originations of loans held for sale (321,828) (193,476)
Gain from sale of loans (6,548) (3,828)
Loss on sale of foreclosed assets 311 333
(Gain) loss on sales of fixed assets 18 (9)
Net gains on sales of securities    (1,871)
Software and fixed asset impairment 65 609
OREO impairment 58 214
Goodwill impairment    381
Originated mortgage servicing rights impairment, net (309) 1,119
Changes in    
Interest receivable 400 434
Other assets (62) 1,005
Interest payable and other liabilities (2,710) 922
Net cash provided by operating activities 7,417 14,912
Investing Activities    
Purchases of available-for-sale securities (28,573) (52,227)
Proceeds from maturities of available-for-sale securities 41,321 29,183
Proceeds from sales of available-for-sale securities    44,332
Net change in loans (22,997) (19,733)
Purchase of premises, equipment and software (833) (680)
Proceeds from sales of premises, equipment and software    9
Proceeds from sale of bank owned life insurance    1,354
Proceeds from sale of foreclosed assets 1,098 1,669
Purchase of FHLB stock (63)   
Proceeds from sale of Fed stock    63
Net cash (used in) provided by investing activities (10,048) 3,970
Financing Activities    
Net increase (decrease) in demand deposits, money market, interest checking and savings accounts 35,612 (3,435)
Net increase (decrease) in certificates of deposit (27,376) 6,521
Net decrease in securities sold under agreements to repurchase (8,446) (27,007)
Proceeds from Federal Home Loan Bank advances 53,000 23,000
Repayment of Federal Home Loan Bank advances (44,776) (33,031)
Repayment of notes payable (1,086) (502)
Net cash provided by (used in) financing activities 6,928 (34,454)
Increase (Decrease) in Cash and Cash Equivalents 4,298 (15,572)
Cash and Cash Equivalents, Beginning of Year 14,846 30,418
Cash and Cash Equivalents, End of Year 19,144 14,846
Supplemental Cash Flows Information    
Interest paid 8,206 5,816
Income taxes paid (refunded) 120 (688)
Transfer of loans to foreclosed assets $ 1,181 $ 2,499