XML 95 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Of Assets and Liabilities [Abstract]  
Summary of fair value measurements of assets measured at fair value on a recurring basis
($'s in thousands)
 
Fair Values at
   
Fair Value Measurements Using:
 
Description
 
6/30/2013
   
Level 1
   
Level 2
   
Level 3
 
Available-for-Sale Securities:
                       
U.S. Treasury and Government Agencies
  $ 16,077     $ -     $ 16,077     $ -  
Mortgage-backed securities
    56,722       -       56,722       -  
State and political subdivisions
    19,522       -       19,522       -  
Money Market Mutual Fund
    3,035       3,035       -       -  
Equity securities
    23       -       23       -  
   Interest rate contracts
    104       -       104       -  
 
($'s in thousands)
 
Fair Values at
   
Fair Value Measurements Using:
 
Description
 
12/31/2012
   
Level 1
   
Level 2
   
Level 3
 
Available-for-Sale Securities:
                       
U.S. Treasury and Government Agencies
  $ 14,511     $ -     $ 14,511     $ -  
Mortgage-backed securities
    63,764       -       63,764       -  
State and political subdivisions
    18,249       -       18,249       -  
Money Market Mutual Fund
    2,155       2,155       -       -  
Equity securities
    23       -       23       -  
Interest rate contracts
    254       -       254       -  
Summary of fair value measurements of assets measured at fair value on a non-recurring basis

 
($'s in thousands)
 
Fair Values at
   
Fair Value Measurements Using:
Description
 
6/30/2013
   
Level 1
   
Level 2
   
Level 3
 
Impaired loans
  $ 1,677     $ -     $ -     $ 1,677  
Mortgage servicing rights
    2,234       -       -       2,234  
Foreclosed assets
    84       -       -       84  
                                 
 
($'s in thousands)
 
Fair Values at
   
Fair Value Measurements Using:
Description
 
12/31/2012
   
Level 1
   
Level 2
   
Level 3
 
Impaired loans
  $ 2,227     $ -     $ -     $ 2,227  
Mortgage servicing rights
    2,667       -       -       2,667  
Foreclosed assets
    950       -       -       950  
 
Summary of quantitative information about unobservable inputs used in recurring and nonrecurring
 
 
   
Fair Value at
 
Valuation
     
Range (Weighted
 
($'s in thousands)
 
6/30/2013
 
Technique
 
Unobservable Inputs
 
Average)
 
                   
Collateral-dependent
     impaired loans
  $ 1,677  
Market comparable
properties
 
Comparability adjustments (%)
 
Not available
 
Mortgage servicing rights
    2,234  
Discounted cash flow
 
Discount Rate
    9.75 %
             
Constant prepayment rate
    9.80 %
             
P&I earnings credit
    0.19 %
             
T&I earnings credit
    1.06 %
             
Inflation for cost of servicing
    1.50 %
                       
Foreclosed assets
    84  
Market comparable
properties
 
Marketability discount
    10.00 %
 
   
Fair Value at
 
Valuation
     
Range (Weighted
 
($'s in thousands)
 
12/31/2012
 
Technique
 
Unobservable Inputs
 
Average)
 
                   
Collateral-dependent
     impaired loans
  $ 2,227  
Market comparable
properties
 
Comparability adjustments (%)
 
Not available
 
Mortgage servicing rights
    2,667  
Discounted cash flow
 
Discount Rate
    8.50 %
             
Constant prepayment rate
    15.60 %
             
P&I earnings credit
    0.21 %
             
T&I earnings credit
    0.81 %
             
Inflation for cost of servicing
    1.50 %
                       
Foreclosed assets
    950  
Market comparable
properties
 
Marketability discount
    10.00 %
 
Summary of estimated fair values of company's financial instruments
 
 
 
June 30, 2013
 
Carrying
   
Fair Value Measurements Using
 
($'s in thousands)
 
Amount
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
                         
Financial assets
                       
Cash and cash equivalents
  $ 10,750     $ 10,750     $ -     $ -  
Loans held for sale
    10,715       -       10,985       -  
Loans, net of allowance for loan losses
    457,022       -       -       460,308  
Federal Reserve and FHLB Bank stock
    3,748       -       3,748       -  
Mortgage Servicing Rights
    4,613       -       -       5,544  
Accrued interest receivable
    1,575       -       1,575       -  
                                 
Financial liabilities
                               
Deposits
  $ 511,378     $ -     $ 514,112     $ -  
Notes payable
    1,148       -       1,168       -  
FHLB advances
    30,000       -       29,983       -  
Short-term borrowings
    9,314       -       9,314       -  
Trust preferred securities
    20,620       -       13,313       -  
Accrued interest payable
    715       -       715       -  
 
December 31, 2012
 
Carrying
   
Fair Value Measurements Using
 
($'s in thousands)
 
Amount
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
                         
Financial assets
                       
Cash and cash equivalents
  $ 19,144     $ 19,144     $ -     $ -  
Loans held for sale
    6,147       -       6,350       -  
Loans, net of allowance for loan losses
    456,578       -       -       462,773  
Federal Reserve and FHLB Bank stock
    3,748       -       3,748       -  
Mortgage Servicing Rights
    3,775       -       -       4,329  
Accrued interest receivable
    1,235       -       1,235       -  
                                 
Financial liabilities
                               
Deposits
  $ 527,001     $ -     $ 530,097     $ -  
Notes payable
    1,702       -       1,731       -  
FHLB advances
    21,000       -       21,274       -  
Short-term borrowings
    10,333       -       10,333       -  
Trust preferred securities
    20,620       -       7,353       -  
Accrued interest payable
    138       -       138       -