XML 57 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Of Assets and Liabilities [Abstract]  
Summary of fair value measurements of assets measured at fair value on a recurring basis
 
($'s in thousands)
 
Fair Values at
   
Fair Value Measurements Using:
 
Description
 
9/30/2013
   
Level 1
   
Level 2
   
Level 3
 
Available-for-Sale Securities:
                       
U.S. Treasury and Government Agencies
  $ 12,621     $ -     $ 12,621     $ -  
Mortgage-backed securities
    53,272       -       53,272       -  
State and political subdivisions
    19,327       -       19,327       -  
Money Market Mutual Funds
    1,377       1,377       -       -  
Equity securities
    23       -       23       -  
Interest rate contracts
    279       -       279       -  
                                 
                                 
($'s in thousands)
 
Fair Values at
   
Fair Value Measurements Using:
 
Description
 
12/31/2012
   
Level 1
   
Level 2
   
Level 3
 
Available-for-Sale Securities:
                               
U.S. Treasury and Government Agencies
  $ 14,511     $ -     $ 14,511     $ -  
Mortgage-backed securities
    63,764       -       63,764       -  
State and political subdivisions
    18,249       -       18,249       -  
Money Market Mutual Funds
    2,155       2,155       -       -  
Equity securities
    23       -       23       -  
Interest rate contracts
    254       -       254       -  
 
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
 
($'s in thousands)
 
Fair Values at
  
Fair Value Measurements Using:
 
Description
 
9/30/2013
  
Level 1
  
Level 2
  
Level 3
 
Impaired loans
 $1,632  $-  $-  $1,632 
Mortgage servicing rights
  2,112   -   -   2,112 
Foreclosed assets
  84   -   -   84 
                  
($'s in thousands)
 
Fair Values at
  
Fair Value Measurements Using:
 
Description
 
12/31/2012
  
Level 1
  
Level 2
  
Level 3
 
Impaired loans
 $2,227  $-  $-  $2,227 
Mortgage servicing rights
  2,667   -   -   2,667 
Foreclosed assets
  950   -   -   950 
 
Summary of quantitative information about unobservable inputs used in recurring and nonrecurring
  
Fair Value at
 
Valuation
   
Range (Weighted
 
($'s in thousands)
 
9/30/2013
 
Technique
 
Unobservable Inputs
 
Average)
 
          
Collateral-dependent impaired loans
 $1,632 
Market comparable properties
 
Comparability adjustments (%)
 
Not available
 
           
Mortgage servicing rights
  2,112 
Discounted cash flow
 
Discount Rate
  9.75%
       
Constant prepayment rate
  8.50%
       
P&I earnings credit
  0.18%
       
T&I earnings credit
  1.67%
       
Inflation for cost of servicing
  1.50%
            
Foreclosed assets
  84 
Market comparable properties
 
Marketability discount
  10.00%
            
  
Fair Value at
 
Valuation
   
Range (Weighted
 
($'s in thousands)
 
12/31/2012
 
Technique
 
Unobservable Inputs
 
Average)
 
 
           
Collateral-dependent impaired loans
 $2,227 
Market comparable properties
 
Comparability adjustments (%)
 
Not available
 
     
 
      
Mortgage servicing rights
  2,667 
Discounted cash flow
 
Discount Rate
  8.50%
       
Constant prepayment rate
  15.60%
       
P&I earnings credit
  0.21%
       
T&I earnings credit
  0.81%
       
Inflation for cost of servicing
  1.50%
            
Foreclosed assets
  950 
Market comparable properties
 
Marketability discount
  10.00%
 
 
Summary of estimated fair values of company's financial instruments
September 30, 2013
 
Carrying
   
Fair Value Measurements Using
 
($'s in thousands)
 
Amount
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
                         
Financial assets
                       
Cash and cash equivalents
  $ 19,016     $ 19,016     $ -     $ -  
Loans held for sale
    2,407       -       2,471       -  
Loans, net of allowance for loan losses
    468,113       -       -       470,329  
Federal Reserve and FHLB Bank stock
    3,748       -       3,748       -  
Mortgage Servicing Rights
    5,076       -       -       6,215  
Accrued interest receivable
    1,694       -       1,694       -  
                                 
Financial liabilities
                               
Deposits
  $ 521,543     $ -     $ 524,226     $ -  
Notes payable
    680       -       695       -  
FHLB advances
    16,000       -       15,991       -  
Short-term borrowings
    14,836       -       14,836       -  
Trust preferred securities
    20,620       -       13,737       -  
Accrued interest payable
    448       -       448       -  
 
December 31, 2012
 
Carrying
   
Fair Value Measurements Using
 
($'s in thousands)
 
Amount
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
                         
Financial assets
                       
Cash and cash equivalents
  $ 19,144     $ 19,144     $ -     $ -  
Loans held for sale
    6,147       -       6,350       -  
Loans, net of allowance for loan losses
    456,578       -       -       462,773  
Federal Reserve and FHLB Bank stock
    3,748       -       3,748       -  
Mortgage Servicing Rights
    3,775       -       -       4,329  
Accrued interest receivable
    1,235       -       1,235       -  
                                 
Financial liabilities
                               
Deposits
  $ 527,001     $ -     $ 530,097     $ -  
Notes payable
    1,702       -       1,731       -  
FHLB advances
    21,000       -       21,274       -  
Short-term borrowings
    10,333       -       10,333       -  
Trust preferred securities
    20,620       -       7,353       -  
Accrued interest payable
    138       -       138       -