XML 45 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Disclosures About Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2013
Disclosures About Fair Value Of Assets and Liabilities [Abstract]  
Fair value measurements of securities measured at fair value on a recurring basis
Fair Value Measurements Using:
 
($ in thousands)
 
Fair Values at
          
Available-for-Sale Securities:
 
12/31/2013
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
U.S. Treasury and Government Agencies
 $11,300  $-  $11,300  $- 
Mortgage-backed securities
  57,223   -   57,223   - 
State and political subdivisions
  18,155   -   18,155   - 
Money Market Mutual Fund
  3,092   3,092   -   - 
Equity securities
  23       23     
Interest rate contracts - assets
  257       257     
Interest rate contracts - liabilities
  (257      (257    
 
Fair Value Measurements Using:
 
($ in thousands)
 
Fair Values at
          
Available-for-Sale Securities:
 
12/31/2012
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
U.S. Treasury and Government Agencies
 $14,511  $-  $14,511  $- 
Mortgage-backed securities
  63,764   -   63,764   - 
State and political subdivisions
  18,249   -   18,249   - 
Money Market Mutual Fund
  2,155   2,155   -   - 
Equity securities
  23   -   23   - 
Interest rate contracts - assets
  254       254     
Interest rate contracts - liabilities
  (254      (254    
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
Fair Value Measurements Using:
 
($ in thousands)
 
Fair Values at
          
Description
 
12/31/2013
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
Impaired loans
 $3,540  $-  $-  $3,540 
Mortgage Servicing Rights
  2,029   -   -   2,029 
Foreclosed Assets
  45   -   -   45 
 
Fair Value Measurements Using:
 
($ in thousands)
 
Fair Values at
          
Description
 
12/31/2012
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
Impaired loans
 $2,227  $-  $-  $2,227 
Mortgage Servicing Rights
  3,775   -   -   3,775 
Foreclosed Assets
  950   -   -   950 
Summary of quantitative information about unobservable inputs used in recurring and nonrecurring
($ in thousands)
 
Fair Value
at 12/31/2013
 
Valuation
Technique
 
Unobservable
Inputs
 
Range
(Weighted Average)
 
Collateral-dependent impaired loans
 $3,540 
Market comparable properties
 
Comparability adjustments (%)
 
Not available
 
Mortgage servicing rights
  2,029 
Discounted cash flow
 
Discount Rate
  10.25%
       
Constant prepayment rate
  8.50%
       
P&I earnings credit
  0.17%
       
T&I earnings credit
  1.54%
       
Inflation for cost of servicing
  1.50%
Foreclosed asset
  45 
Market comparable properties
 
Marketability discount
  10.0%
 
($ in thousands)
 
Fair Value
at 12/31/2012
 
Valuation
Technique
Unobservable
Inputs
 
Range
(Weighted Average)
 
Collateral-dependent impaired loans
 $2,227 
Market comparable properties
Comparability adjustments (%)
 
Not available
 
Foreclosed asset
  950 
Market comparable properties
Marketability discount
  10.0%
Mortgage servicing rights
  3,755 
Discounted cash flow
Discount Rate
  8.50%
      
Constant prepayment rate
  15.60%
      
P&I earnings credit
  0.21%
      
T&I earnings credit
  0.81%
      
Inflation for cost of servicing
  1.50%
Summary of estimated fair values of company's financial instruments
December 31, 2013
 
Carrying
  
Fair Value Measurments Using
 
$'s in thousands
 
Amount
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
             
Financial assets
            
Cash and cash equivalents
 $13,137  $13,137  $-  $- 
Loans held for sale
  3,366   -   3,476   - 
Loans, net of allowance for loan losses
  470,339   -   -   469,505 
Federal Reserve and FHLB Bank stock, at cost
  3,748   -   3,748   - 
Mortgage Servicing Rights
  5,180   -   -   6,237 
Accrued interest receivable
  1,281   -   1,281   - 
                 
Financial liabilities
                
Deposits
 $518,234  $81,570  $
439,273
  $- 
Repurchase agreements
  14,696   -   14,696   - 
Notes payable
  589   -   600   - 
FHLB advances
  16,000   -   15,955   - 
Trust preferred securities
  20,620   -   15,566   - 
Accrued interest payable
  639   -   639   - 
 
 
December 31, 2012
 
Carrying
  
Fair Value Measurments Using
 
$'s in thousands
 
Amount
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
                 
Financial assets
                
Cash and cash equivalents
 $19,144  $19,144  $-  $- 
Loans held for sale
  6,147   -   6,350   - 
Loans, net of allowance for loan losses
  456,578   -   -   462,773 
Federal Reserve and FHLB Bank stock, at cost
  3,748   -   3,748   - 
Mortgage Servicing Rights
  3,775   -   -   4,329 
Accrued interest receivable
  1,235   -   1,235   - 
                 
Financial liabilities
                
Deposits
 $527,001  $77,799  $452,298  $- 
Repurchase agreements
  10,333   -   10,333   - 
Notes payable
  1,702   -   1,731   - 
FHLB advances
  21,000   -   21,274   - 
Trust preferred securities
  20,620   -   7,353   - 
Accrued interest payable
  138   -   138   -