XML 43 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Of Assets and Liabilities [Abstract]  
Summary of fair value measurements of assets measured at fair value on a recurring basis
 
($'s in thousands)
 
Fair Values at
  
Fair Value Measurements Using:
 
Description
 
6/30/2014
  
Level 1
  
Level 2
  
Level 3
 
Available-for-Sale Securities:
            
U.S. Treasury and Government Agencies
 $18,727  $-  $18,727  $- 
Mortgage-backed securities
  47,738   -   47,738   - 
State and political subdivisions
  19,098   -   19,098   - 
Equity securities
  23   -   23   - 
Interest rate contracts - assets
  279   -   279   - 
Interest rate contracts - liabilities
  (279)  -   (279)  - 
 
($'s in thousands)
 
Fair Values at
  
Fair Value Measurements Using:
 
Description
 
12/31/2013
  
Level 1
  
Level 2
  
Level 3
 
Available-for-Sale Securities:
            
U.S. Treasury and Government Agencies
 $11,300  $-  $11,300  $- 
Mortgage-backed securities
  57,223   -   57,223   - 
State and political subdivisions
  18,155   -   18,155   - 
Money Market Mutual Funds
  3,092   3,092   -   - 
Equity securities
  23   -   23   - 
Interest rate contracts - assets
  257   -   257   - 
Interest rate contracts - liabilities
  (257)  -   (257)  - 
 
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
 
($'s in thousands)
 
Fair Values at
   
Fair Value Measurements Using:
Description
 
6/30/2014
   
Level 1
   
Level 2
   
Level 3
 
Collateral dependent impaired loans
  $ 2,793     $ -     $ -     $ 2,793  
Mortgage servicing rights
    1,863       -       -       1,863  
 
($'s in thousands)
 
Fair Values at
   
Fair Value Measurements Using:
Description
 
12/31/2013
   
Level 1
   
Level 2
   
Level 3
 
Collateral dependent impaired loans
  $ 3,540     $ -     $ -     $ 3,540  
Mortgage servicing rights
    2,029       -       -       2,029  
Foreclosed assets
    45       -       -       45  
 
Summary of quantitative information about unobservable inputs used in recurring and nonrecurring

  
Fair Value at
 
Valuation
   
Range (Weighted
 
($'s in thousands)
 
6/30/2014
 
Technique
 
Unobservable Inputs
 
Average)
 
          
Collateral-dependent impaired loans
 $2,793 
Market comparable
properties
 
Comparability adjustments (%)
 
Not available
 
           
Mortgage servicing rights
  1,863 
Discounted cash flow
 
Discount Rate
  9.88%
       
Constant prepayment rate
  9.60%
       
P&I earnings credit
  0.15%
       
T&I earnings credit
  1.74%
       
Inflation for cost of servicing
  1.50%
 
  
Fair Value at
 
Valuation
   
Range (Weighted
 
($'s in thousands)
 
12/31/2013
 
Technique
 
Unobservable Inputs
 
Average)
 
          
Collateral-dependent impaired loans
 $3,540 
Market comparable
properties
 
Comparability adjustments (%)
 
Not available
 
           
Mortgage servicing rights
  2,029 
Discounted cash flow
 
Discount Rate
  10.25%
       
Constant prepayment rate
  8.50%
       
P&I earnings credit
  0.17%
       
T&I earnings credit
  1.54%
       
Inflation for cost of servicing
  1.50%
            
Foreclosed assets
  45 
Market comparable
properties
 
Marketability discount
  10.00%
Summary of estimated fair values of company's financial instruments
June 30, 2014
 
Carrying
  
Fair Value Measurements Using
 
($'s in thousands)
 
Amount
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
             
Financial assets
            
Cash and cash equivalents
 $13,778  $13,778  $-  $- 
Loans held for sale
  8,290   -   8,527   - 
Loans, net of allowance for loan losses
  499,559   -   -   500,530 
Federal Reserve and FHLB Bank stock
  3,748   -   3,748   - 
Mortgage Servicing Rights
  5,375   -   -   6,239 
Accrued interest receivable
  1,456   -   1,456   - 
                 
Financial liabilities
                
Deposits
 $524,067  $87,706  $438,755  $- 
FHLB advances
  37,000   -   36,874   - 
Repurchase agreements
  17,246   -   17,246   - 
Trust preferred securities
  20,620   -   17,893   - 
Accrued interest payable
  655   -   655   - 
 
December 31, 2013
 
Carrying
  
Fair Value Measurements Using
 
($'s in thousands)
 
Amount
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
             
Financial assets
            
Cash and cash equivalents
 $13,137  $13,137  $-  $- 
Loans held for sale
  3,336   -   3,476   - 
Loans, net of allowance for loan losses
  470,339   -   -   469,505 
Federal Reserve and FHLB Bank stock
  3,748   -   3,748   - 
Mortgage Servicing Rights
  5,180   -   -   6,237 
Accrued interest receivable
  1,281   -   1,281   - 
                 
Financial liabilities
                
Deposits
 $518,234  $81,570  $439,273  $- 
Notes payable
  589   -   600   - 
FHLB advances
  16,000   -   15,955   - 
Repurchase agreements
  14,696   -   14,696   - 
Trust preferred securities
  20,620   -   15,566   - 
Accrued interest payable
  639   -   639   -