XML 22 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans and Allowance for Loan Losses (Details 1) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Summary of balance of the allowance for loan losses and the recorded investment in loans          
Beginning balance $ 7,006 $ 6,568 $ 6,771 $ 6,964  
Charge Offs (58) (93) (711) (746)  
Recoveries 29 88 66 195  
Provision 100 150 950 300  
Ending Balance 7,076 6,713 7,076 6,713  
Allowance: Ending balance: individually evaluated for impairment 2,147   2,147   $ 1,811
Allowance: Ending balance: collectively evaluated for impairment 4,929   4,929   4,960
Loans: Ending balance individually evaluated for impairment 8,137   8,137   5,431
Loans: Ending balance collectively evaluated for impairment 532,710   532,710   511,061
Commercial & Industrial [Member]          
Summary of balance of the allowance for loan losses and the recorded investment in loans          
Beginning balance $ 1,488 $ 1,660 1,630 2,175  
Charge Offs (309) (607)  
Recoveries $ 1 $ 6 22 18  
Provision (621) 120 (475) 200  
Ending Balance 868 1,786 868 1,786  
Allowance: Ending balance: individually evaluated for impairment 19   19   510
Allowance: Ending balance: collectively evaluated for impairment 849   849   1,120
Loans: Ending balance individually evaluated for impairment 335   335   1,268
Loans: Ending balance collectively evaluated for impairment 83,364   83,364   87,217
Commercial RE & Construction [Member]          
Summary of balance of the allowance for loan losses and the recorded investment in loans          
Beginning balance 3,066 2,657 2,857 2,708  
Charge Offs $ (53) (12) (303) (13)  
Recoveries 64 3 124  
Provision $ 997 114 1,453 (224)  
Ending Balance 4,010 2,595 4,010 2,595  
Allowance: Ending balance: individually evaluated for impairment 1,920   1,920   1,018
Allowance: Ending balance: collectively evaluated for impairment 2,090   2,090   1,839
Loans: Ending balance individually evaluated for impairment 5,653   5,653   2,035
Loans: Ending balance collectively evaluated for impairment 225,596   225,596   $ 214,995
Agricultural & Farmland [Member]          
Summary of balance of the allowance for loan losses and the recorded investment in loans          
Beginning balance $ 261 $ 194 $ 208 $ 159  
Charge Offs  
Recoveries $ 1 $ 1 $ 3 $ 2  
Provision (40) 21 11 55  
Ending Balance $ 222 216 $ 222 216  
Allowance: Ending balance: individually evaluated for impairment    
Allowance: Ending balance: collectively evaluated for impairment $ 222   $ 222   $ 208
Loans: Ending balance individually evaluated for impairment    
Loans: Ending balance collectively evaluated for impairment $ 46,102   $ 46,102   $ 46,217
Residential Real Estate [Member]          
Summary of balance of the allowance for loan losses and the recorded investment in loans          
Beginning balance 1,410 1,266 1,308 1,067  
Charge Offs (4) (18) (65) (33)  
Recoveries 23 14 28 28  
Provision (154) 46 4 246  
Ending Balance 1,275 1,308 1,275 1,308  
Allowance: Ending balance: individually evaluated for impairment 170   170   242
Allowance: Ending balance: collectively evaluated for impairment 1,105   1,105   1,066
Loans: Ending balance individually evaluated for impairment 1,698   1,698   1,647
Loans: Ending balance collectively evaluated for impairment 125,142   125,142   111,567
Consumer & Other [Member]          
Summary of balance of the allowance for loan losses and the recorded investment in loans          
Beginning balance 781 791 768 855  
Charge Offs (1) (63) (34) (93)  
Recoveries 4 3 10 23  
Provision (82) 77 (43) 23  
Ending Balance 702 $ 808 702 $ 808  
Allowance: Ending balance: individually evaluated for impairment 38   38   41
Allowance: Ending balance: collectively evaluated for impairment 664   664   727
Loans: Ending balance individually evaluated for impairment 451   451   481
Loans: Ending balance collectively evaluated for impairment $ 52,506   $ 52,506   $ 51,065