XML 54 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Taxes [Abstract]  
Schedule of provision for income taxes
($ in thousands) For The Year Ended
December 31,
 
  2016  2015 
Taxes currently payable $3,379  $1,885 
Deferred provision  738   1,519 
Income tax expense $4,117  $3,404 
Schedule of reconciliation of income tax expense
($ in thousands) For The Year Ended
December 31,
 
  2016  2015 
Computed at the statutory rate (34%) $4,387  $3,748 
Increase (decrease) resulting from        
Tax exempt interest  (218)  (240)
BOLI Income  (98)  (99)
Other  46   (5)
Actual tax expense $4,117  $3,404 
Schedule of deferred tax
($ in thousands) At December 31, 
  2016  2015 
Deferred tax assets      
Allowance for loan losses $2,627  $2,377 
Net deferred loan fees  98   104 
Other  361   757 
   3,086   3,238 
Deferred tax liabilities        
Depreciation  (1,385)  (1,335)
Mortgage servicing rights  (2,930)  (2,468)
Unrealized gains on available-for-sale securities  (26)  (335)
Purchase accounting adjustments  (1,659)  (1,489)
Prepaids  (188)  (285)
FHLB stock dividends  (466)  (465)
   (6,654)  (6,377)
Net deferred tax liability $(3,568) $(3,139)