XML 58 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
Disclosures About Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2016
Disclosures About Fair Value of Assets and Liabilities [Abstract]  
Fair value measurements of securities measured at fair value on a recurring basis

($ in thousands)

Available-for-Sale Securities:

 Fair Values at 12/31/2016  (Level 1)  (Level 2)  (Level 3) 
             
U.S. Treasury and Government Agencies $13,358  $-  $13,358  $- 
Mortgage-backed securities  61,603   -   61,603   - 
State and political subdivisions  15,097   -   15,097   - 
Equity securities  70   -   70   - 
Interest rate contracts - assets  623   -   623   - 
Interest rate contracts - liabilities  (623)  -   (623)  - 

 

($ in thousands) 
Available-for-Sale Securities:
 Fair Values at 12/31/2015  (Level 1)  (Level 2)  (Level 3) 
             
U.S. Treasury and Government Agencies $10,905  $-  $10,905  $- 
Mortgage-backed securities  61,343   -   61,343   - 
State and political subdivisions  17,518   -   17,518   - 
Equity securities  23   -   23   - 
Interest rate contracts - assets  490   -   490   - 
Interest rate contracts - liabilities  (490)  -   (490)  - 
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
($ in thousands) Description Fair Values at 12/31/2016  (Level 1)  (Level 2)  (Level 3) 
Impaired loans $786  $-  $-  $786 
Mortgage Servicing Rights  1,993   -   -   1,993 

 

($ in thousands) Description Fair Values at 12/31/2015  (Level 1)  (Level 2)  (Level 3) 
Impaired loans $3,011  $-  $-  $3,011 
Mortgage Servicing Rights  2,585   -   -   2,585 
Summary of quantitative information about unobservable inputs used in recurring and nonrecurring
($ in thousands) Fair Value at 12/31/2016  Valuation Technique Unobservable Inputs Range (Weighted Average) 
Collateral-dependent 
impaired loans
 $786  Market comparable properties Comparability adjustments (%)  Not available 
Mortgage servicing rights  1,993  Discounted cash flow Discount Rate  9.65%
        Constant prepayment rate  7.61%
        P&I earnings credit  0.76%
        T&I earnings credit  1.60%
        Inflation for cost of servicing  1.50%

 

($ in thousands) Fair Value at 12/31/2015  Valuation Technique Unobservable Inputs Range (Weighted Average) 
Collateral-dependent 
impaired loans
 $3,011  Market comparable properties Comparability adjustments (%)  Not available 
Mortgage servicing rights  2,585  Discounted cash flow Discount Rate  9.75%
        Constant prepayment rate  8.90%
        P&I earnings credit  0.42%
        T&I earnings credit  1.54%
        Inflation for cost of servicing  1.50%
Summary of estimated fair values of company's financial instruments
December 31, 2016 Carrying  Fair Value Measurments Using 
$’s in thousands Amount  (Level 1)  (Level 2)  (Level 3) 
             
Financial assets            
Cash and due from banks $17,012  $17,012  $-  $- 
Loans held for sale  4,434   -   4,503   - 
Loans, net of allowance for loan losses  636,708   -   -   636,909 
Federal Reserve and FHLB Bank stock, at cost  3,748   -   3,748   - 
Interest receivable  1,512   -   1,512   - 
Mortgage Servicing Rights  8,422   -   -   9,656 
                 
Financial liabilities                
Deposits $673,073  $125,189  $550,990  $- 
Repurchase agreements  10,532   -   10,532   - 
FHLB advances  26,500   -   26,477   - 
Trust preferred securities  10,310   -   7,422   - 
Interest payable  408   -   408   - 

  

December 31, 2015 Carrying  Fair Value Measurments Using 
$’s in thousands Amount  (Level 1)  (Level 2)  (Level 3) 
             
Financial assets            
Cash and due from banks $20,459  $20,459  $-  $- 
Loans held for sale  7,516   -   7,779   - 
Loans, net of allowance for loan losses  550,669   -   -   548,154 
Federal Reserve and FHLB Bank stock, at cost  3,748   -   3,748   - 
Interest receivable  1,260   -   1,260   - 
Mortgage Servicing Rights  7,152   -   -   7,760 
                 
Financial liabilities                
Deposits $586,453  $113,113  $475,468  $- 
Repurchase agreements  12,406   -   12,406   - 
FHLB advances  35,000   -   34,870   - 
Trust preferred securities  10,310   -   7,165   - 
Interest payable  264   -   264   -