XML 43 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Earnings Per Share

Note 2: Earnings Per Share

 

Earnings per common share (EPS) is computed using the two-class method. Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the applicable period, excluding participating securities. Participating securities include non-vested restricted stock awards. Non-vested restricted stock awards are considered participating securities to the extent the holders of these securities receive non-forfeitable dividends at the same rate as holders of common shares. Diluted earnings per common share is computed using the weighted-average number of shares determined for the basic earnings per common share plus the convertible impact of preferred shares and the dilutive effect of stock compensation using the treasury stock method. EPS for the years ended December 31, 2017, 2016 and 2015 is computed as follows:

 

    Twelve Months Ended Dec., 31  
($ in thousands - except per share data)   2017     2016     2015  
                   
Distributed earnings allocated to common shares   $ 1,363     $ 1,180     $ 982  
Undistributed earnings allocated to common shares     8,714       6,620       5,676  
                         
Net earnings allocated to common shares     10,077       7,800       6,658  
Net earnings allocated to participating securities     13       9       5  
Dividends on convertible preferred shares     975       975       956  
                         
Net Income allocated to common shares and participating securities   $ 11,065     $ 8,784     $ 7,619  
                         
Weighted average shares outstanding for basic earnings per share     4,817       4,877       4,884  
Dilutive effect of stock compensation     74       47       88  
Dilutive effect of convertible shares     1,460       1,452       1,451  
                         
Weighted average shares outstanding for diluted earnings per share     6,351       6,376       6,423  
                         
Basic earnings per common share   $ 2.10     $ 1.60     $ 1.36  
                         
Diluted earnings per common share   $ 1.74     $ 1.38     $ 1.19  

 

There were no anti-dilutive shares in 2017 or 2016. Shares subject to issue upon exercise of options of 35,424 in 2015 at prices of $11.50 to $14.15 were excluded from the diluted earnings per common share calculation as they were anti-dilutive.