XML 54 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes
12 Months Ended
Dec. 31, 2017
Income Taxes [Abstract]  
Income Taxes

Note 13: Income Taxes

 

The provision for income taxes includes these components:

 

($ in thousands) For The Year Ended December 31, 
  2017  2016  2015 
Taxes currently payable $3,348  $3,379  $1,885 
Impact of TCJA  (1,730)  -   - 
Deferred provision  942   738   1,519 
Income tax expense $2,560  $4,117  $3,404 

 

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below:

 

($ in thousands) For The Year Ended December 31, 
  2017  2016  2015 
Computed at the statutory rate (34%) $4,633  $4,387  $3,748 
Increase (decrease) resulting from            
Tax exempt interest  (200)  (218)  (240)
BOLI income  (142)  (98)  (99)
Impact of TCJA  (1,730)  -   - 
Stock Compensation  (77)  -   - 
Other  76   46   (5)
Actual tax expense $2,560  $4,117  $3,404 

 

The tax effects of temporary differences related to deferred taxes shown on the balance sheets are:

 

($ in thousands) At December 31, 
  2017  2016  2015 
Deferred tax assets         
Allowance for loan losses $1,665  $2,627  $2,377 
Net deferred loan fees  63   98   104 
Unrealized losses on available-for-sale securities  38   -   - 
Other  165   361   757 
   1,931   3,086   3,238 
Deferred tax liabilities            
Depreciation  (926)  (1,385)  (1,335)
Mortgage servicing rights  (2,162)  (2,930)  (2,468)
Unrealized gains on available-for-sale securities  -   (26)  (335)
Purchase accounting adjustments  (1,102)  (1,659)  (1,489)
Prepaids  (169)  (188)  (285)
FHLB stock dividends  (288)  (466)  (465)
   (4,647)  (6,654)  (6,377)
Net deferred tax liability $(2,716) $(3,568) $(3,139)

 

The United States Congress enacted significant change to the US tax code on December 22, 2017. Among other changes, the TCJA reduces the US Federal corporate tax rate from 35 percent to 21 percent. At December 31, 2017, the Company has substantially completed its accounting for the tax effects of enactment of the TCJA. For deferred tax assets and liabilities, amounts were remeasured based on the rates expected to reverse in the future, which is now 21 percent. As noted above, the Company realized a one-time tax credit due to the TCJA of $1.7 million in 2017.

 

The Company continues to analyze certain aspects of the TCJA and further refinements are possible, which could potentially affect the measurement of these balances or potentially give rise to new deferred tax amounts, although we do not expect these adjustments to materially impact our financial statements.