XML 75 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes [Abstract]  
Schedule of provision for income taxes
($ in thousands) For The Year Ended December 31, 
  2017  2016  2015 
Taxes currently payable $3,348  $3,379  $1,885 
Impact of TCJA  (1,730)  -   - 
Deferred provision  942   738   1,519 
Income tax expense $2,560  $4,117  $3,404
Schedule of reconciliation of income tax expense
($ in thousands) For The Year Ended December 31, 
  2017  2016  2015 
Computed at the statutory rate (34%) $4,633  $4,387  $3,748 
Increase (decrease) resulting from            
Tax exempt interest  (200)  (218)  (240)
BOLI income  (142)  (98)  (99)
Impact of TCJA  (1,730)  -   - 
Stock Compensation  (77)  -   - 
Other  76   46   (5)
Actual tax expense $2,560  $4,117  $3,404
Schedule of deferred tax
($ in thousands) At December 31, 
  2017  2016  2015 
Deferred tax assets         
Allowance for loan losses $1,665  $2,627  $2,377 
Net deferred loan fees  63   98   104 
Unrealized losses on available-for-sale securities  38   -   - 
Other  165   361   757 
   1,931   3,086   3,238 
Deferred tax liabilities            
Depreciation  (926)  (1,385)  (1,335)
Mortgage servicing rights  (2,162)  (2,930)  (2,468)
Unrealized gains on available-for-sale securities  -   (26)  (335)
Purchase accounting adjustments  (1,102)  (1,659)  (1,489)
Prepaids  (169)  (188)  (285)
FHLB stock dividends  (288)  (466)  (465)
   (4,647)  (6,654)  (6,377)
Net deferred tax liability $(2,716) $(3,568) $(3,139)