XML 79 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Disclosures About Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2017
Disclosures About Fair Value of Assets and Liabilities [Abstract]  
Fair value measurements of securities measured at fair value on a recurring basis
($ in thousands)   Fair Values at                    
Available for Sale Securities:   12/31/2017     (Level 1)     (Level 2)     (Level 3)  
                         
U.S. Treasury and Government Agencies   $ 12,708     $    -     $ 12,708     $    -  
Mortgage-backed securities     56,762       -       56,762       -  
State and political subdivisions     13,250       -       13,250       -  
Equity securities     70       -       70       -  
Interest rate contracts - assets     698       -       698       -  
Interest rate contracts - liabilities     (698 )     -       (698 )     -  

 

($ in thousands)   Fair Values at                    
Available-for-Sale Securities:   12/31/2016     (Level 1)     (Level 2)     (Level 3)  
                         
U.S. Treasury and Government Agencies   $ 13,358     $    -     $ 13,358     $    -  
Mortgage-backed securities     61,603       -       61,603       -  
State and political subdivisions     15,097       -       15,097       -  
Equity securities     70       -       70       -  
Interest rate contracts - assets     623       -       623       -  
Interest rate contracts - liabilities     (623 )     -       (623 )     -
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
($ in thousands) Fair Values at          
Description 12/31/2017  (Level 1)  (Level 2)  (Level 3) 
             
Impaired loans $982  $-  $-  $982 
Mortgage Servicing Rights  1,490   -   -   1,490 

 

($ in thousands) Fair Values at          
Description 12/31/2016  (Level 1)  (Level 2)  (Level 3) 
Impaired loans $786  $-  $-  $786 
Mortgage Servicing Rights  1,993   -   -   1,993 
Summary of quantitative information about unobservable inputs used in recurring and nonrecurring
  Fair Value at  Valuation   Range (Weighted 
($’s in thousands) 12/31/2017  Technique Unobservable Inputs Average) 
           
Collateral-dependent impaired loans $982  Market comparable properties Discounted cash flow 

Comparability adjustments (%) 

 

  Not available 
Mortgage servicing rights  1,490   Discount Rate  9.65%
        Constant prepayment rate  7.51%
        P&I earnings credit  1.56%
        T&I earnings credit  2.13%
        Inflation for cost of servicing  1.50%

 

  Fair Value at  Valuation   Range (Weighted 
($’s in thousands) 12/31/2016  Technique Unobservable Inputs Average) 
           
Collateral-dependent impaired loans $786  Market comparable properties Discounted cash flow 

Comparability adjustments (%) 

 

  Not available 
Mortgage servicing rights  1,993   Discount Rate  9.65%
        Constant prepayment rate  7.61%
        P&I earnings credit  0.76%
        T&I earnings credit  1.60%
        Inflation for cost of servicing  1.50%
Summary of estimated fair values of company's financial instruments
December 31, 2017   Carrying     Fair Value Measurements Using  
($ in thousands)   Amount     (Level 1)     (Level 2)     (Level 3)  
                         
Financial assets                        
Cash and due from banks   $ 26,616     $ 26,616     $ -     $ -  
Loans held for sale     3,940       -       4,041       -  
Loans, net of allowance for loan losses     688,685       -       -       686,940  
Federal Reserve and FHLB Bank stock, at cost     3,748       -       3,748       -  
Interest receivable     1,825       -       1,825       -  
Mortgage servicing rights     9,907       -       -       11,338  
                                 
Financial liabilities                                
Deposits   $ 729,600     $ 511,782     $ 220,823     $ -  
Repurchase agreements     15,082       -       15,082       -  
FHLB advances     18,500       -       18,385       -  
Trust preferred securities     10,310       -       9,673       -  
Interest payable     592       -       592       -  

 


December 31, 2016   Carrying     Fair Value Measurements Using  
($ in thousands)   Amount     (Level 1)     (Level 2)     (Level 3)  
                         
Financial assets                        
Cash and due from banks   $ 17,012     $ 17,012     $ -     $ -  
Loans held for sale     4,434       -       4,503       -  
Loans, net of allowance for loan losses     636,708       -       -       636,909  
Federal Reserve and FHLB Bank stock, at cost     3,748       -       3,748       -  
Interest receivable     1,512       -       1,512       -  
Mortgage servicing rights     8,422       -       -       9,656  
                                 
Financial liabilities                                
Deposits   $ 673,073     $ 475,357     $ 200,050     $ -  
Repurchase agreements     10,532       -       10,532       -  
FHLB advances     26,500       -       26,477       -  
Trust preferred securities     10,310       -       7,422       -  
Interest payable     408       -       408       -