XML 34 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value of Assets and Liabilities [Abstract]  
Summary of fair value measurements of assets measured at fair value on a recurring basis

  

($ in thousands)
Available for Sale Securities:
 June 30,
2018
  (Level 1)  (Level 2)  (Level 3) 
             
U.S. Treasury and Government Agencies $11,731  $   -  $11,731  $   - 
Mortgage-backed securities  65,887   -   65,887   - 
State and political subdivisions  12,293   -   12,293   - 
Interest rate contracts - assets  1,415   -   1,415   - 
Interest rate contracts - liabilities  (1,415)  -   (1,415)  - 

 

 

($ in thousands)
Available for Sale Securities:
 December 31,
2017
  (Level 1)  (Level 2)  (Level 3) 
             
U.S. Treasury and Government Agencies $12,708  $   -  $12,708  $   - 
Mortgage-backed securities  56,762   -   56,762   - 
State and political subdivisions  13,250   -   13,250   - 
Equity securities  70   -   70   - 
Interest rate contracts - assets  698   -   698   - 
Interest rate contracts - liabilities  (698)  -   (698)  -
Summary of fair value measurements of assets measured at fair value on a nonrecurring basis
($ in thousands)
Description
 Fair Values at June 30, 
2018
  (Level 1)  (Level 2)  (Level 3) 
Impaired loans $427  $-  $-  $427 
Mortgage Servicing Rights  688   -   -   688 

 

($ in thousands)
Description
 Fair Values at December 31, 2017  (Level 1)  (Level 2)  (Level 3) 
Impaired loans $982  $-  $-  $982 
Mortgage Servicing Rights  1,490   -   -   1,490
Summary of quantitative information about unobservable inputs used in recurring and nonrecurring
($ in thousands) Fair Values at June 30,
2018
  Valuation Technique Unobservable Inputs Range 
           
Collateral-dependent impaired loans $427  Market comparable properties Comparability adjustments(%)  20%
Mortgage servicing rights  688  Discounted cash flow Discount Rate  10.16%
        Constant prepayment rate  6.19%
        P&I earnings credit  2.10%
        T&I earnings credit  2.89%
        Inflation for cost of servicing  1.50%

 

  Fair Value at       
($ in thousands) December 31,
2017
  Valuation
Technique
 Unobservable Inputs Range 
           
Collateral-dependent impaired loans $982  Market comparable properties Comparability adjustments(%)  Not available 
Mortgage servicing rights  1,490  Discounted cash flow Discount Rate  9.65%
        Constant prepayment rate  7.51%
        P&I earnings credit  1.56%
        T&I earnings credit  2.13%
        Inflation for cost of servicing  1.50%
Summary of estimated fair values of company's financial instruments
  June 30,
2018
          
  Carrying  Fair Value Measurements Using 
($ in thousands) Amount  (Level 1)  (Level 2)  (Level 3) 
            
Financial assets            
Cash and cash equivalents $24,413  $24,413  $-  $- 
Loans held for sale  7,551   -   7,748   - 
Loans, net of allowance for loan losses  744,791   -   -   736,360 
Federal Reserve and FHLB Bank stock  3,748   -   3,748   - 
Accrued interest receivable  2,000   -   2,000   - 
                 
Financial liabilities                
Deposits $752,879  $530,027  $215,158  $- 
Repurchase agreements  18,191   -   18,191   - 
FHLB advances  26,500   -   26,258   - 
Trust preferred securities  10,310   -   9,724   - 
Accrued interest payable  685   -   685   - 

 

  December 31, 2017          
  Carrying  Fair Value Measurments Using 
($ in thousands) Amount  (Level 1)  (Level 2)  (Level 3) 
            
Financial assets            
Cash and due from banks $26,616  $26,616  $-  $- 
Loans held for sale  3,940   -   4,041   - 
Loans, net of allowance for loan losses  688,685   -   -   686,940 
Federal Reserve and FHLB Bank stock, at cost  3,748   -   3,748   - 
Accrued interest receivable  1,825   -   1,825   - 
                 
Financial liabilities                
Deposits $729,600  $511,782  $220,823  $- 
Repurchase agreements  15,082   -   15,082   - 
FHLB advances  18,500   -   18,385   - 
Trust preferred securities  10,310   -   9,673   - 
Accrued interest payable  592   -   592   -