XML 71 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Disclosures about Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2018
Disclosures about Fair Value of Assets and Liabilities [Abstract]  
Fair value measurements of securities measured at fair value on a recurring basis

($ in thousands)

Available-for-sale securities:

 Fair Values at 12/31/2018  (Level 1)  (Level 2)  (Level 3) 
             
U.S. Treasury and Government Agencies $18,670  $    -  $18,670  $    - 
Mortgage-backed securities  60,943   -   60,943   - 
State and political subdivisions  11,356   -   11,356   - 
Interest rate contracts - assets  687   -   687   - 
Interest rate contracts - liabilities  (687)  -   (687)  - 

 

($ in thousands)

Available-for-sale securities:

 Fair Values at 12/31/2017  (Level 1)  (Level 2)  (Level 3) 
             
U.S. Treasury and Government Agencies $12,708  $    -  $12,708  $    - 
Mortgage-backed securities  56,762   -   56,762   - 
State and political subdivisions  13,250   -   13,250   - 
Equity securities  70   -   70   - 
Interest rate contracts - assets  698   -   698   - 
Interest rate contracts - liabilities  (698)  -   (698)  -
Summary of fair value measurements of assets measured at fair value on a non-recurring basis
($ in thousands) Fair values at 12/31/2018  (Level 1)  (Level 2)  (Level 3) 
Impaired loans $1,027  $-  $-  $1,027 
Mortgage servicing rights  3,191   -   -   3,191 

 

($ in thousands) Fair values at 12/31/2017  (Level 1)  (Level 2)  (Level 3) 
Impaired loans $982  $-  $-  $982 
Mortgage servicing rights  1,490   -   -   1,490
Summary of quantitative information about unobservable inputs used in recurring and nonrecurring
  Fair value at  Valuation   Range (weighted- 
($ in thousands) 12/31/2018  technique Unobservable inputs average) 
           
Collateral-dependent impaired loans $1,027  Market comparable properties Comparability adjustments (%)  20 - 35% (29%)
             
Mortgage servicing rights  3,191  Discounted cash flow Discount Rate  10.30%
        Constant prepayment rate  7.02%
        P&I earnings credit  2.51%
        T&I earnings credit  3.02%
        Inflation for cost of servicing  1.50%

 

  Fair Value at  Valuation   Range (weighted- 
($ in thousands) 12/31/2017  technique Unobservable inputs average) 
           
Collateral-dependent impaired loans $982  Market comparable properties Comparability adjustments (%)  Not available 
             
Mortgage servicing rights  1,490  Discounted cash flow Discount Rate  9.65%
        Constant prepayment rate  7.51%
        P&I earnings credit  1.56%
        T&I earnings credit  2.13%
        Inflation for cost of servicing  1.50%
Summary of estimated fair values of company's financial instruments
($ in thousands) Carrying  Fair  Fair value measurements using 
December 31, 2018 amount  value  (Level 1)  (Level 2)  (Level 3) 
Financial assets               
Cash and due from banks $48,363  $48,363  $48,363  $-  $- 
Loans held for sale  4,445   4,589   -   4,589   - 
Loans, net of allowance for loan losses  763,716   757,469   -   -   757,469 
Federal Reserve and FHLB Bank stock, at cost  4,123   4,123   -   4,123   - 
Interest receivable  2,822   2,822   -   2,822   - 
                     
Financial liabilities                    
Deposits $802,552  $799,726  $561,090  $238,636  $- 
Repurchase agreements  15,184   15,184   -   15,184   - 
FHLB advances  16,000   15,848   -   15,848   - 
Trust preferred securities  10,310   10,233   -   10,233   - 
Interest payable  909   909   -   909   - 

 

($ in thousands) Carrying  Fair  Fair value measurements using 
December 31, 2017 amount  value  (Level 1)  (Level 2)  (Level 3) 
Financial assets               
Cash and due from banks $26,616  $26,616  $26,616  $-  $- 
Loans held for sale  3,940   4,041   -   4,041   - 
Loans, net of allowance for loan losses  688,685   686,940   -   -   686,940 
Federal Reserve and FHLB Bank stock, at cost  3,748   3,748   -   3,748   - 
Interest receivable  1,825   1,825   -   1,825   - 
                     
Financial liabilities                    
Deposits $729,600  $732,605  $511,782  $220,823  $- 
Repurchase agreements  15,082   15,082   -   15,082   - 
FHLB advances  18,500   18,385   -   18,385   - 
Trust preferred securities  10,310   9,673   -   9,673   - 
Interest payable  592   592   -   592   -