XML 57 R8.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Operating Activities    
Net Income $ 8,615 $ 8,679
Items not requiring (providing) cash    
Depreciation and amortization 1,386 1,261
Provision for loan losses 500 600
Expense of share-based compensation plan 346 212
Amortization of premiums and discounts on securities 213 275
Amortization of intangible assets 6 7
Amortization of originated mortgage servicing rights 1,415 931
Impairment (recovery) of mortgage servicing rights 1,398 (8)
Proceeds from sale of loans held for sale 244,716 200,306
Originations of loans held for sale (249,061) (200,364)
Gain from sale of loans (6,370) (6,159)
Loss (gain) on sales of assets 5 (21)
Net change in foreclosed assets 6
Net gains on sales of securities (206) (70)
Changes in    
Interest receivable (354) (608)
Other assets (5,598) (1,297)
Interest payable & other liabilities 6,636 3,161
Net cash provided by operating activities 3,653 6,905
Investing Activities    
Purchases of available-for-sale securities (8,840) (16,248)
Proceeds from maturities of available-for-sale securities 17,237 10,619
Proceeds from sales of available-for-sale securities 7,375 2,115
Net change in loans (51,171) (75,034)
Purchase of premises, equipment (2,047) (1,383)
Proceeds from sales of premises, equipment 8 134
Purchase of bank owned life insurance (50)
Purchase of Federal Home Loan Bank stock (525)
Purchase of Federal Reserve Stock (375)
Proceeds from sale of foreclosed assets 146 152
Acquisition, net of cash acquired (2,600)
Net cash used in investing activities (40,467) (80,020)
Financing Activities    
Net increase in demand deposits, money market, interest checking & savings accounts 18,725 38,265
Net increase in certificates of deposit 26,677 21,561
Net increase (decrease) in securities sold under agreements to repurchase (525) 457
Proceeds from Federal Home Loan Bank advances 8,000 13,000
Repayment of Federal Home Loan Bank advances (8,000) (7,000)
Net proceeds from share-based compensation plans 46 192
Stock repurchase plan (4,344) (109)
Issuance of common shares 139 27,912
Dividends on common shares (1,723) (1,532)
Dividends on preferred shares (720) (732)
Net cash provided by financing activities 38,275 92,014
Increase in cash and cash equivalents 1,461 18,899
Cash and cash equivalents, beginning of year 48,363 26,616
Cash and cash equivalents, end of year 49,824 45,515
Supplemental cash flow information    
Interest paid 6,483 3,888
Income taxes paid 4,230 2,290
Fair value of assets acquired - premises and equipment 1,161
Supplemental non-cash disclosure    
Initial recognition of right-of-use lease assets 293
Transfer of loans to foreclosed assets $ 517 $ 175