XML 111 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   Total Loans   Nonaccrual Loans 
($ in thousands)  December
2019
   December
2018
   December
2019
   December
2018
 
                 
Commercial & industrial  $151,047   $127,041   $1,772   $731 
Commercial real estate - owner occupied   98,488    95,651    1,362    - 
Commercial real estate - nonowner occupied   268,294    245,140    464    218 
Agricultural   50,994    52,012    -    - 
Residential real estate   193,159    187,104    1,635    1,738 
Home equity line of credit (HELOC)   48,070    47,382    249    208 
Consumer   14,738    16,954    18    11 
                     
Total Loans  $824,790   $771,284   $5,500   $2,906 
                     
Net deferred costs  $720   $599           
                     
Total Loans, net deferred costs  $825,510   $771,883           
                     
Allowance for loan losses  $(8,755)  $(8,167)          
Summary loan commitments, unused lines of credit and standby letters of credit
($ in thousands)  2019   2018 
Loan commitments and unused lines of credit  $187,855   $168,731 
Standby letters of credit   2,657    2,145 
Totals  $190,512   $170,876 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
($ in thousands)                        
For the Twelve Months Ended
December 31, 2019
  Commercial &
industrial
   Commercial
real estate
   Agricultural   Residential real
estate
   Consumer   Total 
                         
Beginning balance  $1,435   $2,923   $482   $2,567   $760   $8,167 
Charge offs   (143)   -    -    (53)   (63)   (259)
Recoveries   9    1    -    14    23    47 
Provision   582    678    (48)   (325)   (87)   800 
Ending balance  $1,883   $3,602   $434   $2,203   $633   $8,755 
   Commercial &
industrial
   Commercial
real estate
   Agricultural   Residential real
estate
   Consumer   Total 
Loans Receivable at December 31, 2019                        
Allowance:                        
Ending balance:
individually evaluated for impairment
  $511   $147   $-   $68   $-   $726 
Ending balance:
collectively evaluated for impairment
  $1,372   $3,455   $434   $2,135   $633   $8,029 
                               
Totals  $1,883   $3,602   $434   $2,203   $633   $8,755 
                               
Loans:                              
Ending balance:
individually evaluated for impairment
  $1,722   $1,558   $-   $2,274   $31   $5,585 
Ending balance:
collectively evaluated for impairment
  $149,325   $365,224   $50,994   $190,885   $62,777   $819,205 
                               
Totals  $151,047   $366,782   $50,994   $193,159   $62,808   $824,790 
($ in thousands)                        
For the Twelve Months Ended December 31, 2018  Commercial &
industrial
   Commercial
real estate
   Agricultural   Residential real
estate
   Consumer   Total 
                         
Beginning balance  $823   $3,779   $505   $2,129  $694   $7,930 
Charge offs   (227)   (42)   -   (30)   (108)   (407)
Recoveries   1    28    -    2    13    44 
Provision   838    (842)   (23)   466    161    600 
Ending balance  $1,435   $2,923   $482   $2,567   $760   $8,167 
   Commercial &
industrial
   Commercial
real estate
   Agricultural   Residential
real estate
   Consumer   Total 
Loans Receivable at
December 31, 2018
                        
Allowance:                        
Ending balance:
individually evaluated for impairment
  $61   $-   $-   $73   $4   $138 
Ending balance:
collectively evaluated for impairment
  $1,374   $2,923   $482   $2,494   $756   $8,029 
                               
Totals  $1,435  $2,923  $482  $2,567  $760  $8,167 
                               
Loans:                              
Ending balance:
individually evaluated for impairment
  $700   $283   $-   $2,111   $190   $3,284 
Ending balance:
collectively evaluated for impairment
  $126,341   $340,508   $52,012   $184,993   $64,146   $768,000 
                               
Totals  $127,041   $340,791   $52,012   $187,104   $64,336   $771,284 
Financing Receivable Credit Quality Indicators [Table Text Block]
($ in thousands)                                
December 31, 2019  Commercial &
industrial
   Commercial real estate -
owner occupied
   Commercial real estate - nonowner occupied   Agricultural   Residential
real estate
   HELOC   Consumer   Total 
Pass (1 - 4)  $147,667   $96,836   $265,839   $50,994   $190,438   $47,787   $14,706   $814,267 
Special Mention (5)   597    -    543    -    -    -    -    1,140 
Substandard (6)   1,444    290    1,663    -    2,689    283    32    6,401 
Doubtful (7)   1,339    1,362    249    -    32    -    -    2,982 
Loss (8)   -    -    -    -    -    -    -    - 
Total Loans  $151,047   $98,488   $268,294   $50,994   $193,159   $48,070   $14,738   $824,790 
December 31, 2018  Commercial &
industrial
   Commercial
real estate -
owner occupied
   Commercial
real estate -
nonowner
occupied
   Agricultural   Residential
real estate
   HELOC   Consumer   Total 
Pass (1 - 4)  $123,861   $95,651   $243,188   $51,702   $184,581   $47,148   $16,854   $762,985 
Special Mention (5)   680    -    20    310    -    -    -    1,010 
Substandard (6)   2,305    -    1,714    -    2,488    234    100    6,841 
Doubtful (7)   195    -    218    -    35    -    -    448 
Loss (8)   -    -    -    -    -    -    -    - 
Total Loans  $127,041   $95,651   $245,140   $52,012   $187,104   $47,382   $16,954   $771,284 
Financing Receivable, Past Due [Table Text Block]
($ in thousands)
December 31, 2019
  30-59 Days
Past Due
   60-89 Days
Past Due
   Greater Than
90 Days Past
Due
   Total Past
Due
   Current   Total Loans
Receivable
 
                         
Commercial & industrial  $64   $-   $312   $376   $150,671   $151,047 
Commercial real estate - owner occupied   -    -    -    -    98,488    98,488 
Commercial real estate - nonowner occupied   -    -    215    215    268,079    268,294 
Agricultural   13    -    -    13    50,981    50,994 
Residential real estate   309    415    644    1,368    191,791    193,159 
HELOC   166    91    56    313    47,757    48,070 
Consumer   65    93    14    172    14,566    14,738 
Total Loans  $617   $599   $1,241   $2,457   $822,333   $824,790 
December 31, 2018  30-59 Days
Past Due
   60-89 Days
Past Due
   Greater Than
90 Days Past
Due
   Total Past
Due
   Current   Total Loans
Receivable
 
                         
Commercial & industrial  $120   $-   $661   $781   $126,260   $127,041 
Commercial real estate - owner occupied   -    -    -    -    95,651    95,651 
Commercial real estate - nonowner occupied   342    1    -    343    244,797    245,140 
Agricultural   -    -    -    -    52,012    52,012 
Residential real estate   2,391    824    372    3,587    183,517    187,104 
HELOC   163    16    55    234    47,148    47,382 
Consumer   14    63    23    100    16,854    16,954 
Total Loans  $3,030   $904   $1,111   $5,045   $766,239   $771,284 
Impaired Financing Receivables [Table Text Block]
($ in thousands)  Recorded   Unpaid Principal   Related   Average Recorded   Interest Income 
Twelve Months Ended December 31, 2019  Investment   Balance   Allowance   Investment   Recognized 
With no related allowance recorded:                         
Commercial & industrial  $722   $1,092   $-   $1,377   $114 
Commercial real estate - owner occupied   -    -    -    -    - 
Commercial real estate - nonowner occupied   196    197    -    259    21 
Agricultural   -    -    -    -    - 
Residential real estate   1,621    1,687    -    2,001    106 
HELOC   16    16         18    1 
Consumer   15    15    -    19    1 
With a specific allowance recorded:                         
Commercial & industrial   1,000    1,000    511    823    49 
Commercial real estate - owner occupied   1,362    1,362    147    1,362    38 
Commercial real estate - nonowner occupied   -    -    -    -    - 
Agricultural   -    -    -    -    - 
Residential real estate   653    653    68    666    31 
HELOC   -    -    -    -    - 
Consumer   -    -    -    -    - 
Totals:                         
Commercial & industrial  $1,722   $2,092   $511   $2,200   $163 
Commercial real estate - owner occupied  $1,362   $1,362   $147   $1,362   $38 
Commercial real estate - nonowner occupied  $196   $197   $-   $259   $21 
Agricultural  $-   $-   $-   $-   $- 
Residential real estate  $2,274   $2,340   $68   $2,667   $137 
HELOC  $16   $16   $-   $18   $1 
Consumer  $15   $15   $-   $19   $1 
($ in thousands)   Recorded   Unpaid Principal   Related   Average Recorded   Interest Income 
Twelve Months Ended December 31, 2018  Investment   Balance   Allowance   Investment   Recognized 
With no related allowance recorded:                         
Commercial & industrial  $575   $802   $-   $370   $21 
Commercial real estate - owner occupied   -    -    -    -    - 
Commercial real estate - nonowner occupied   283    283    -    336    21 
Agricultural   -    -    -    -    - 
Residential real estate   1,249    1,292    -    1,995    91 
HELOC   20    20    -    21    1 
Consumer   93    93    -    104    7 
With a specific allowance recorded:                         
Commercial & industrial   125    125    61    127    21 
Commercial real estate - owner occupied   -    -    -    -    - 
Commercial real estate - nonowner occupied   -    -    -    -    - 
Agricultural   -    -    -    -    - 
Residential real estate   862    888    73    426    20 
HELOC   -    -    -    -    - 
Consumer   77    77    4    91    6 
Totals:                         
Commercial & industrial  $700   $927   $61   $497   $42 
Commercial real estate - owner occupied  $-   $-   $-   $-   $- 
Commercial real estate - nonowner occupied  $283   $283   $-   $336   $21 
Agricultural  $-   $-   $-   $-   $- 
Residential real estate  $2,111   $2,180   $73   $2,421   $111 
HELOC  $20   $20   $-   $21   $1 
Consumer  $170   $170   $4   $195   $13 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
($ in thousands)  Number of
Loans
   Pre-Modification
Recorded
Balance
   Post
Modification
Recorded
Balance
 
             
Commercial & industrial       3   $763   $763 
                
Total modifications   3   $763   $763 
   Interest           Total 
   Only   Term   Combination   Modification 
                 
Commercial & industrial  $150   $613   $    -   $763 
                     
Total modifications  $150   $613   $-   $763