XML 69 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Financial Information (Tables)
 12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheet [Table Text Block]
Condensed Balance Sheets
         
($ in thousands)  2019   2018 
Assets        
Cash & cash equivalents  $7,457   $14,038 
Investment in banking subsidiaries   134,244    126,507 
Investment in nonbanking subsidiaries   4,883    1,232 
Other assets   192    224 
           
Total assets  $146,776   $142,001 
Liabilities          
Trust preferred securities  $10,000   $10,000 
Borrowings from nonbanking subsidiaries   310    310 
Other liabilities & accrued interest payable   372    1,256 
           
Total liabilities   10,682    11,566 
           
Stockholders’ equity   136,094    130,435 
           
Total liabilities and stockholders’ equity  $146,776   $142,001 
Condensed Income Statement [Table Text Block]
Condensed Statements of Income
         
($ in thousands)  2019   2018 
Dividends from subsidiaries:        
Banking subsidiaries  $6,000   $- 
Nonbanking subsidiaries   575    - 
Total income   6,575    - 
Expenses          
Interest expense   414    401 
Other expense   1,773    1,327 
Total expenses   2,187    1,728 
Income before income tax   4,388    (1,728)
Income tax benefit   (508)   (409)
Income before equity in undistributed income of subsidiaries   4,896    (1,319)
Equity in undistributed income of subsidiaries          
Banking subsidiaries   6,526    12,942 
Nonbanking subsidiaries   551    15 
Total   7,077    12,957 
Net income   11,973    11,638 
Preferred stock dividends   950    975 
Net income available to common shareholders  $11,023   $10,663 
Condensed Statements of Comprehensive Income
         
($ in thousands)  2019   2018 
         
Net income  $11,973   $11,638 
Other comprehensive income:          
Available-for-sale investment securities:          
Gross unrealized holding gain (loss) arising in the period   1,327    (590)
Related tax (expense) benefit   (279)   124 
Less: reclassification adjustment for gain realized in income   206    70 
Related tax expense   (43)   (15)
Net effect on other comprehensive income   1,211    (411)
Total comprehensive income  $13,184   $11,227 
Condensed Cash Flow Statement [Table Text Block]
Condensed Statements of Cash Flows
         
($ in thousands)  2019   2018 
Operating activities        
Net income  $11,973   $11,638 
Items not requiring (providing) cash          
Equity in undistributed net income of subsidiaries   (7,077)   (12,957)
Stock compensation expense   417    278 
Other assets   32    44 
Other liabilities   (884)   (79)
Net cash provided by (used in) operating activities   4,461    (1,076)
           
Investing activities          
Capital contributed to banking subsidiary   -    (12,500)
Capital contributed to nonbanking subsidiary   (3,100)   - 
Net cash used in investing activities   (3,100)   (12,500)
           
Financing activities          
Dividends on common shares   (2,331)   (2,090)
Dividends on preferred shares   (950)   (975)
Proceeds from issuance of common shares   139    27,912 
Conversion of preferred shares   (1)   - 
Proceeds from share-based compensation plans   251    192 
Repurchase of common shares   (5,050)   (109)
Net cash provided by (used in) financing activities   (7,942)   24,930 
           
Net change in cash and cash equivalents   (6,581)   11,354 
Cash and cash equivalents at beginning of year   14,038    2,684 
Cash and cash equivalents at end of year  $7,457   $14,038