XML 30 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]
($ in thousands)
Available-for-sale securities:
  Fair Values at 03/31/2020   (Level 1)   (Level 2)   (Level 3) 
                 
U.S. Treasury and Government Agencies  $22,144   $-   $22,144   $- 
Mortgage-backed securities   75,164    -    75,164    - 
State and political subdivisions   10,419    -    10,419    - 
Interest rate contracts - assets   9,155    -    9,155    - 
Interest rate contracts - liabilities   (9,155)   -    (9,155)   - 
Forward contracts   (1,085)   (1,085)   -    - 
IRLCs   726    -    -    726 
($ in thousands)
Available-for-sale securities:
  Fair Values at 12/31/2019   (Level 1)   (Level 2)   (Level 3) 
                 
U.S. Treasury and Government Agencies  $12,202   $-   $12,202   $- 
Mortgage-backed securities   78,182    -    78,182    - 
State and political subdivisions   10,564    -    10,564    - 
Interest rate contracts - assets   2,846    -    2,846    - 
Interest rate contracts - liabilities   (2,846)   -    (2,846)   - 
Forward contracts   (32)   (32)   -    - 
IRLCs   55    -    -    55 
Fair Value Measurements, Nonrecurring [Table Text Block]
($ in thousands)  Fair values at 03/31/2020   (Level 1)   (Level 2)   (Level 3) 
Impaired loans  $2,354   $-   $-   $2,354 
Mortgage servicing rights   8,211    -    -    8,211 
IRLCs   726    -    -    726 
($ in thousands)  Fair values at 12/31/2019   (Level 1)   (Level 2)   (Level 3) 
Impaired loans  $2,527   $-   $-   $2,527 
Mortgage servicing rights   5,084    -    -    5,084 
IRLCs   55    -    -    55 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   Fair value at   Valuation     Range (weighted- 
($ in thousands)  3/31/2020   technique  Unobservable inputs  average) 
               
Collateral-dependent impaired loans  $2,354   Market comparable properties  Comparability adjustments (%)   2 - 41% (17)% 
Mortgage servicing rights   8,211   Discounted cash flow  Discount Rate   9.10%
           Constant prepayment rate   16.56%
IRLCs   726   Discounted cash flow  P&I earnings credit   0.92%
           T&I earnings credit   1.23%
           Inflation for cost of servicing   1.50%
   Fair Value at   Valuation     Range (weighted- 
($ in thousands)  12/31/2019   technique  Unobservable inputs  average) 
               
Collateral-dependent impaired loans  $2,527   Market comparable properties  Comparability adjustments (%)   2 - 62% (28)%
Mortgage servicing rights   5,084   Discounted cash flow  Discount Rate   9.36%
           Constant prepayment rate   10.19%
IRLCs   55   Discounted cash flow  P&I earnings credit   1.78%
           T&I earnings credit   1.93%
           Inflation for cost of servicing   1.50%
Fair Value, by Balance Sheet Grouping [Table Text Block]
($ in thousands)  Carrying   Fair   Fair value measurements using 
March 31, 2020  amount   value   (Level 1)   (Level 2)   (Level 3) 
Financial assets                         
Cash and due from banks  $56,393   $56,393   $56,393   $-   $- 
Loans held for sale   11,328    11,738    -    11,738    - 
Loans, net of allowance for loan losses   821,806    815,587    -    -    815,587 
Federal Reserve and FHLB Bank stock, at cost   4,648    4,648    -    4,648    - 
Interest receivable   2,940    2,940    -    2,940    - 
                          
Financial liabilities                         
Deposits  $863,891   $867,253   $612,713   $254,540   $- 
Short term borrowings   36,881    36,881    -    36,881    - 
FHLB advances   16,000    16,391    -    16,391    - 
Trust preferred securities   10,310    8,772    -    8,772    - 
Interest payable   1,131    1,131    -    1,131    - 
($ in thousands)  Carrying   Fair   Fair value measurements using 
December 31, 2019  amount   value   (Level 1)   (Level 2)   (Level 3) 
Financial assets                         
Cash and due from banks  $27,064   $27,064   $27,064   $-   $- 
Loans held for sale   7,258    7,419    -    7,419    - 
Loans, net of allowance for loan losses   816,755    804,808    -    -    804,808 
Federal Reserve and FHLB Bank stock, at cost   4,648    4,648    -    4,648    - 
Interest receivable   3,106    3,106    -    3,106    - 
                          
Financial liabilities                         
Deposits  $840,219   $840,272   $582,466   $257,806   $- 
Repurchase agreements   12,945    12,945    -    12,945    - 
FHLB advances   16,000    16,149    -    16,149    - 
Trust preferred securities   10,310    9,201    -    9,201    - 
Interest payable   1,191    1,191    -    1,191    -