XML 65 R49.htm IDEA: XBRL DOCUMENT v3.20.4
Disclosures About Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of fair value, assets measured on recurring basis
($ in thousands)  Fair Values at 12/31/2020   (Level 1)   (Level 2)   (Level 3) 
U.S. Treasury and Government Agencies  $6,864   $-   $6,864   $- 
Mortgage-backed securities   127,761    -    127,761    - 
State and political subdivisions   12,275    -    12,275    - 
Other corporate securities   2,506    -    2,506    - 
Interest rate contracts - assets   7,962    -    7,962    - 
Interest rate contracts - liabilities   (7,962)   -    (7,962)   - 
Forward contracts   (265)   (265)   -    - 
IRLCs   278    -    -    278 
($ in thousands)  Fair Values at 12/31/2019   (Level 1)   (Level 2)   (Level 3) 
U.S. Treasury and Government Agencies  $12,202   $-   $12,202   $- 
Mortgage-backed securities   78,182    -    78,182    - 
State and political subdivisions   10,564    -    10,564    - 
Interest rate contracts - assets   2,846    -    2,846    - 
Interest rate contracts - liabilities   (2,846)   -    (2,846)   - 
Forward contracts   (32)   (32)   -    - 
IRLCs   55    -    -    55 
Schedule of fair value measurements, nonrecurring
($ in thousands)  Fair values at
12/31/2020
   (Level 1)   (Level 2)   (Level 3) 
Impaired loans  $3,544   $       -   $       -   $3,544 
Mortgage servicing rights   7,759    -    -    7,759 
($ in thousands)  Fair values at
12/31/2019
   (Level 1)   (Level 2)   (Level 3) 
Impaired loans  $2,527   $       -   $       -   $2,527 
Mortgage servicing rights   5,084    -    -    5,084 
Schedule of unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements
   Fair value at   Valuation     Range (weighted- 
($ in thousands)  31-12-2020   technique  Unobservable inputs  average) 
Collateral-dependent impaired loans  $3,544   Market comparable properties  Comparability adjustments (%)   0 - 43% (22)%
Mortgage servicing rights   7,759   Discounted cash flow  Discount Rate   8.28%
           Constant prepayment rate   20.87%
           P&I earnings credit   0.14%
           T&I earnings credit   0.24%
           Inflation for cost of servicing   1.50%
                 
IRLCs   278   Discounted cash flow  Loan closing rates   49% - 100%
   Fair Value at   Valuation     Range (weighted- 
($ in thousands)  31-12-2019   technique  Unobservable inputs  average) 
Collateral-dependent impaired loans  $2,527   Market comparable properties  Comparability adjustments (%)   2 - 62% (28)%
Mortgage servicing rights   5,084   Discounted cash flow  Discount Rate   9.36%
           Constant prepayment rate   10.19%
           P&I earnings credit   1.78%
           T&I earnings credit   1.93%
           Inflation for cost of servicing   1.50%
                 
IRLCs   55   Discounted cash flow  Loan closing rates   66% - 100%
Schedule of financial instruments could be sold individually or in the aggregate
($ in thousands)  Carrying   Fair   Fair value measurements using 
December 31, 2020  amount   value   (Level 1)   (Level 2)   (Level 3) 
Financial assets                    
Cash and due from banks  $140,690   $140,690   $140,690   $-   $- 
Interest bearing time deposits   5,823    5,823    -    5,823    - 
Loans held for sale   7,234    7,508    -    7,508    - 
Loans, net of allowance for loan losses   860,149    853,294    -    -    853,294 
Federal Reserve and FHLB Bank stock, at cost   5,303    5,303    -    5,303    - 
Interest receivable   3,799    3,799    -    3,799    - 
                          
Financial liabilities                         
Deposits  $1,049,011   $1,050,558   $819,462   $231,096   $- 
Short term borrowings   20,189    20,189    -    20,189    - 
FHLB advances   8,000    8,257    -    8,257    - 
Trust preferred securities   10,310    8,394    -    8,394    - 
Interest payable   616    616    -    616    - 
($ in thousands)  Carrying   Fair   Fair value measurements using 
December 31, 2019  amount   value   (Level 1)   (Level 2)   (Level 3) 
Financial assets                    
Cash and due from banks  $27,064   $27,064   $27,064   $-   $- 
Loans held for sale   7,258    7,419    -    7,419    - 
Loans, net of allowance for loan losses   816,755    804,808    -    -    804,808 
Federal Reserve and FHLB Bank stock, at cost   4,648    4,648    -    4,648    - 
Interest receivable   3,106    3,106    -    3,106    - 
                          
Financial liabilities                         
Deposits  $840,219   $840,272   $582,466   $257,806   $- 
Repurchase agreements   12,945    12,945    -    12,945    - 
FHLB advances   16,000    16,149    -    16,149    - 
Trust preferred securities   10,310    9,201    -    9,201    - 
Interest payable   1,191    1,191    -    1,191    -