XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Business Combination (Tables)
3 Months Ended
Mar. 31, 2021
Business Combinations [Abstract]  
Schedule of fair value of identifiable assets and liabilities
Fair value of assets acquired    
Cash and cash equivalents  $31,756 
Interest bearing time deposits   11,542 
Investment securities   1,362 
Federal Home Loan Bank stock   117 
Loans held for investment   16,395 
Premises and equipment   446 
Goodwill   4,325 
Core deposit intangible   660 
Other assets   192 
Total assets acquired  $66,795 
      
Fair value of liabilities assumed     
      
Deposits  $51,053 
Other liabilities   223 
Total liabilities assumed   51,276 
Total purchase price (cash)  $15,519 
Schedule of pro forma financial information
Summary of Operations  Three Months Ended 
($ in thousands)  Mar. 2021   Mar. 2020 
         
Net interest income  $9,625   $8,885 
Provision for loan losses   750    600 
           
Net interest income after provision  $8,875   $8,285 
           
Non interest income   10,922    2,188 
Non interest expense   10,909    9,687 
           
Income before income taxes  $8,888   $786 
Income tax expense*   1,807    39 
           
Net income  $7,081   $747 
           
Basic earnings per share  $0.97   $0.10 
Diluted earnings per share  $0.97   $0.10 
*Income tax expense for Edon calculated using a 21% statuatory rate