XML 45 R34.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of fair value, assets measured on recurring basis
($ in thousands)  Fair Values at 3/31/21   (Level 1)   (Level 2)   (Level 3) 
                 
U.S. Treasury and Government Agencies  $9,283   $-   $9,283   $- 
Mortgage-backed securities   154,198    -    154,198    - 
State and political subdivisions   11,992    -    11,992    - 
Other corporate securities   2,445    -    2,445    - 
Interest rate contracts - assets   4,504    -    4,504    - 
Interest rate contracts - liabilities   (4,504)   -    (4,504)   - 
Forward contracts   497    497    -    - 
IRLCs   (414)   -    -    (414)
($ in thousands)  Fair Values at 12/31/2020   (Level 1)   (Level 2)   (Level 3) 
                 
U.S. Treasury and Government Agencies  $6,864   $-   $6,864   $- 
Mortgage-backed securities   127,761    -    127,761    - 
State and political subdivisions   12,275    -    12,275    - 
Other corporate securities   2,506    -    2,506    - 
Interest rate contracts - assets   7,962    -    7,962    - 
Interest rate contracts - liabilities   (7,962)   -    (7,962)   - 
Forward contracts   (265)   (265)   -    - 
IRLCs   278    -    -    278 
Schedule of recurring fair value measurements using significant unobservable (Level 3) inputs
   Interest Rate Lock Commitments for the Three Months Ended 
($ in thousands)  2021   2020 
         
Beginning balance January 1  $278   $55 
Total realized gains (losses)          
Change in fair value   (692)   671 
Ending balance, March 31  $(414)  $726 
Schedule of fair value measurements, nonrecurring
($ in thousands)  Fair values at
3/31/2021
   (Level 1)   (Level 2)   (Level 3) 
Impaired loans  $639   $        -   $       -   $639 
Mortgage servicing rights   10,490    -    -    10,490 
($ in thousands)  Fair values at
12/31/2020
   (Level 1)   (Level 2)   (Level 3) 
Impaired loans  $3,544   $       -   $    -   $3,544 
Mortgage servicing rights   7,759    -    -    7,759 
Schedule of unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements
   Fair value at   Valuation     Range (weighted- 
($ in thousands)  3/31/2021   technique  Unobservable inputs  average) 
               
Collateral-dependent impaired loans  $639   Market comparable properties  Comparability adjustments (%)   0 - 15% (10%)
Mortgage servicing rights   10,490   Discounted cash flow  Discount Rate   8.78%
           Constant prepayment rate   11.29%
           P&I earnings credit   0.11%
           T&I earnings credit   0.20%
           Inflation for cost of servicing   1.50%
                 
IRLCs   (414)  Discounted cash flow  Loan closing rates   45% - 99%
   Fair Value at   Valuation     Range (weighted- 
($ in thousands)  12/31/2020   technique  Unobservable inputs  average) 
               
Collateral-dependent impaired loans  $3,544   Market comparable properties  Comparability adjustments (%)   0 - 43% (22)%
Mortgage servicing rights   7,759   Discounted cash flow  Discount Rate   8.28%
           Constant prepayment rate   20.87%
           P&I earnings credit   0.14%
           T&I earnings credit   0.24%
           Inflation for cost of servicing   1.50%
IRLCs   278   Discounted cash flow  Loan closing rates    49% - 100%
Schedule of estimated fair values financial instruments
($ in thousands)  Carrying   Fair   Fair value measurements using 
March 31, 2021  amount   value   (Level 1)   (Level 2)   (Level 3) 
Financial assets                    
Cash and due from banks  $206,036   $206,036   $206,036   $-   $- 
Interest bearing time deposits   3,562    3,562    -    3,562    - 
Loans held for sale   8,689    8,817    -    8,817    - 
Loans, net of allowance for loan losses   834,850    834,652    -    -    834,652 
Federal Reserve and FHLB Bank stock, at cost   5,303    5,303    -    5,303    - 
Interest receivable   3,371    3,371    -    3,371    - 
                          
Financial liabilities                         
Deposits  $1,120,196   $1,121,381   $931,967   $189,414   $- 
Short-term borrowings   24,321    24,321    -    24,321    - 
FHLB advances   8,000    8,225    -    8,225    - 
Trust preferred securities   10,310    8,994    -    8,994    - 
Interest payable   489    489    -    489    - 
($ in thousands)  Carrying   Fair   Fair value measurements using 
December 31, 2020  amount   value   (Level 1)   (Level 2)   (Level 3) 
Financial assets                    
Cash and due from banks  $140,690   $140,690   $140,690   $-   $- 
Interest bearing time deposits   5,823    5,823    -    5,823    - 
Loans held for sale   7,234    7,508    -    7,508    - 
Loans, net of allowance for loan losses   860,149    853,294    -    -    853,294 
Federal Reserve and FHLB Bank stock, at cost   5,303    5,303    -    5,303    - 
Interest receivable   3,799    3,799    -    3,799    - 
                          
Financial liabilities                         
Deposits  $1,049,011   $1,050,558   $819,462   $231,096   $- 
Short-term borrowings   20,189    20,189    -    20,189    - 
FHLB advances   8,000    8,257    -    8,257    - 
Trust preferred securities   10,310    8,394    -    8,394    - 
Interest payable   616    616    -    616    -