XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of fair value, assets measured on recurring basis
($ in thousands)  Fair Values at
6/30/21
   (Level 1)   (Level 2)   (Level 3) 
U.S. Treasury and Government Agencies  $9,336   $
-
   $9,336   $
-
 
Mortgage-backed securities   185,687    
-
    185,687    
-
 
State and political subdivisions   13,221    
-
    13,221    
-
 
Other corporate securities   3,512    
-
    3,512    
-
 
Interest rate contracts - assets   5,445    
-
    5,445    
-
 
Interest rate contracts - liabilities   (5,445)   
-
    (5,445)   
-
 
Forward contracts   (108)   (108)   
-
    
-
 
IRLCs   120    
-
    
-
    120 

 

($ in thousands)  Fair Values at
12/31/2020
   (Level 1)   (Level 2)   (Level 3) 
U.S. Treasury and Government Agencies  $6,864   $
-
   $6,864   $
-
 
Mortgage-backed securities   127,761    
-
    127,761    
-
 
State and political subdivisions   12,275    
-
    12,275    
-
 
Other corporate securities   2,506    
-
    2,506    
-
 
Interest rate contracts - assets   7,962    
-
    7,962    
-
 
Interest rate contracts - liabilities   (7,962)   
-
    (7,962)   
-
 
Forward contracts   (265)   (265)   
-
    
-
 
IRLCs   278    
-
    
-
    278 

 

Schedule of recurring fair value measurements using significant unobservable (Level 3) inputs
   for the Three Months Ended
June 30,
   for the Six Months Ended
June 30,
 
($ in thousands)  2021   2020   2021   2020 
Interest Rate Lock Commitments                
Balance at beginning of period  $(414)  $726   $278   $55 
Total realized gains (losses)   
 
    
 
    
 
    
 
 
Change in fair value   534    (334)   (158)   337 
Balance at end of period  $120   $392   $120   $392 

 

Schedule of fair value measurements, nonrecurring
($ in thousands)  Fair values at
6/30/2021
   (Level 1)   (Level 2)   (Level 3) 
Impaired loans  $639   $
       -
   $
      -
   $639 
Mortgage servicing rights   10,678    
-
    
-
    10,678 

 

($ in thousands)   Fair values at
12/31/2020
     (Level 1)     (Level 2)    (Level 3) 
Impaired loans  $3,544   $
-
   $
-
   $3,544 
Mortgage servicing rights   7,759    
-
    
-
    7,759 

 

Schedule of unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements
   Fair value at   Valuation     Range (weighted- 
($ in thousands)  6/30/2021   technique  Unobservable inputs  average) 
              
Collateral-dependent impaired loans  $639   Market comparable properties  Comparability adjustments (%)  0 - 15% (9%)
Mortgage servicing rights   10,678   Discounted cash flow  Discount Rate   8.53%
           Constant prepayment rate   12.17%
           P&I earnings credit   0.10%
           T&I earnings credit   0.14%
           Inflation for cost of servicing   1.50%
IRLCs   120   Discounted cash flow  Loan closing rates   47% - 99%

 

   Fair Value at   Valuation     Range (weighted- 
($ in thousands)  12/31/2020   technique  Unobservable inputs  average) 
              
Collateral-dependent impaired loans  $3,544   Market comparable properties  Comparability adjustments (%)  0 - 43% (22%)
Mortgage servicing rights   7,759   Discounted cash flow  Discount Rate   8.28%
           Constant prepayment rate   20.87%
           P&I earnings credit   0.14%
           T&I earnings credit   0.24%
           Inflation for cost of servicing   1.50%
IRLCs   278   Discounted cash flow  Loan closing rates   49% - 100%

 

Schedule of estimated fair values financial instruments
($ in thousands)  Carrying  Fair  Fair value measurements using
June 30, 2021  amount  value  (Level 1)  (Level 2)  (Level 3)
Financial assets               
Cash and due from banks  $154,993   $154,993   $154,993   $
-
   $
-
 
Interest bearing time deposits   2,906    2,906    
-
    2,906    
-
 
Loans held for sale   8,731    8,921    
-
    8,921    
-
 
Loans, net of allowance for loan losses   837,207    839,479    
-
    
-
    839,479 
Federal Reserve and FHLB Bank stock, at cost   5,303    5,303    
-
    5,303    
-
 
Interest receivable   3,000    3,000    
-
    3,000    
-
 
                          
Financial liabilities                         
Deposits  $1,091,034   $1,091,886   $918,337   $173,549   $
-
 
Short-term borrowings   25,096    25,096    
-
    25,096    
-
 
FHLB advances   5,500    5,681    
-
    5,681    
-
 
Trust preferred securities   10,310    8,936    
-
    8,936    
-
 
Subordinated debt, net of issuance costs   19,522    21,067    
-
    21,067    
-
 
Interest payable   417    417    
-
    417    
-
 

 

($ in thousands)  Carrying  Fair  Fair value measurements using
December 31, 2020  amount  value  (Level 1)  (Level 2)  (Level 3)
Financial assets               
Cash and due from banks  $140,690   $140,690   $140,690   $
-
   $
-
 
Interest bearing time deposits   5,823    5,823    
-
    5,823    
-
 
Loans held for sale   7,234    7,508    
-
    7,508    
-
 
Loans, net of allowance for loan losses   860,149    853,294    
-
    
-
    853,294 
Federal Reserve and FHLB Bank stock, at cost   5,303    5,303    
-
    5,303    
-
 
Interest receivable   3,799    3,799    
-
    3,799    
-
 
                          
Financial liabilities                         
Deposits  $1,049,011   $1,050,558   $819,462   $231,096   $
-
 
Short-term borrowings   20,189    20,189    
-
    20,189    
-
 
FHLB advances   8,000    8,257    
-
    8,257    
-
 
Trust preferred securities   10,310    8,394    
-
    8,394    
-
 
Interest payable   616    616    
-
    616    
-