XML 37 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Business Combination (Tables)
9 Months Ended
Sep. 30, 2021
Business Combinations [Abstract]  
Schedule of fair value of identifiable assets and liabilities
Fair value of assets acquired    
Cash and cash equivalents  $31,756 
Interest bearing time deposits   11,542 
Investment securities   1,362 
Federal Home Loan Bank stock   117 
Loans held for investment   16,395 
Premises and equipment   446 
Goodwill   4,325 
Core deposit intangible   660 
Other assets   192 
Total assets acquired  $66,795 
Fair value of liabilities assumed     
      
Deposits  $51,053 
Other liabilities   223 
Total liabilities assumed   51,276 
      
Total purchase price (cash)  $15,519 

 

Schedule of pro forma financial information
Summary of Operations ($ in thousands)  Nine Months Ended 
SB Financial Consolidated   Sep. 2021    Sep. 2020 
Net interest income  $28,806   $27,178 
Provision for loan losses   1,050    3,700 
Net interest income after provision  $27,756   $23,478 
           
Non interest income   24,108    21,237 
Non interest expense   33,241    33,474 
Income before income taxes  $18,623   $11,241 
Income tax expense   3,678    2,073 
Net income  $14,945   $9,168 
           
Basic earnings per share  $2.09   $1.19 
Diluted earnings per share  $2.08   $1.19