XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of fair value, assets measured on recurring basis
($ in thousands)  Fair value at
September 30,
2021
   (Level 1)   (Level 2)   (Level 3) 
                 
U.S. Treasury and Government Agencies  $11,715   $
-
   $11,715   $
-
 
Mortgage-backed securities   214,982    
-
    214,982    
-
 
State and political subdivisions   13,898    
-
    13,898    
-
 
Other corporate securities   8,220    
-
    8,220    
-
 
Interest rate contracts - assets   4,910    
-
    4,910    
-
 
Interest rate contracts - liabilities   (4,910)   
-
    (4,910)   
-
 
Forward contracts   285    285    
-
    
-
 
IRLCs   (119)   
-
    
-
    (119)

 

($ in thousands)  Fair value at
December 31,
2020
   (Level 1)   (Level 2)   (Level 3) 
                 
U.S. Treasury and Government Agencies  $6,864   $
-
   $6,864   $
-
 
Mortgage-backed securities   127,761    
-
    127,761    
-
 
State and political subdivisions   12,275    
-
    12,275    
-
 
Other corporate securities   2,506    
-
    2,506    
-
 
Interest rate contracts - assets   7,962    
-
    7,962    
-
 
Interest rate contracts - liabilities   (7,962)   
-
    (7,962)   
-
 
Forward contracts   (265)   (265)   
-
    
-
 
IRLCs   278    
-
    
-
    278 

 

Schedule of recurring fair value measurements using significant unobservable (Level 3) inputs
   for the Three Months Ended
September 30,
   for the Nine Months Ended
September 30,
 
($ in thousands)  2021   2020   2021   2020 
Interest Rate Lock Commitments                
Balance at beginning of period  $120   $392   $278   $55 
Total realized gains (losses)   
 
    
 
    
 
    
 
 
Change in fair value   (239)   (102)   (397)   235 
Balance at end of period  $(119)  $290   $(119)  $290 

 

Schedule of fair value measurements, nonrecurring
($ in thousands)  Fair value at
September 30,
2021
   (Level 1)   (Level 2)   (Level 3) 
Impaired loans  $794   $
-
   $
-
   $794 
Mortgage servicing rights   11,194    
-
    
-
    11,194 

 

($ in thousands)  Fair value at
December 31,
2020
   (Level 1)   (Level 2)   (Level 3) 
Impaired loans  $3,544   $
-
   $
-
   $3,544 
Mortgage servicing rights   7,759    
-
    
-
    7,759 

 

Schedule of unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements
($ in thousands)  Fair value at
September 30,
2021
   Valuation technique  Unobservable inputs  Range
(weighted-average)
 
               
Collateral-dependent impaired loans  $794   Market comparable properties  Comparability adjustments (%)   0 - 12% (8)%
Mortgage servicing rights   11,194   Discounted cash flow  Discount Rate   8.65%
           Constant prepayment rate   12.01%
           P&I earnings credit   0.08%
           T&I earnings credit   0.13%
           Inflation for cost of servicing   1.50%
                 
IRLCs   (119)  Discounted cash flow  Loan closing rates   49% - 99%

 

($ in thousands)  Fair value at
December 31,
2020
   Valuation technique  Unobservable inputs  Range
(weighted-average)
 
               
Collateral-dependent impaired loans  $3,544   Market comparable properties  Comparability adjustments (%)   0 - 43% (22)%
Mortgage servicing rights   7,759   Discounted cash flow  Discount Rate   8.28%
           Constant prepayment rate   20.87%
           P&I earnings credit   0.14%
           T&I earnings credit   0.24%
           Inflation for cost of servicing   1.50%
                 
IRLCs   278   Discounted cash flow  Loan closing rates   49% - 100%

 

Schedule of estimated fair values financial instruments
($ in thousands)  Carrying   Fair   Fair value measurements using 
September 30, 2021  amount   value   (Level 1)   (Level 2)   (Level 3) 
Financial assets                    
Cash and due from banks  $138,015   $138,015   $138,015   $
-
   $
-
 
Interest bearing time deposits   2,651    2,651    
-
    2,651    
-
 
Loans held for sale   10,335    10,515    
-
    10,515    
-
 
Loans, net of allowance for loan losses   832,736    834,605    
-
    
-
    834,605 
Federal Reserve and FHLB Bank stock, at cost   5,303    5,303    
-
    5,303    
-
 
Interest receivable   2,954    2,954    
-
    2,954    
-
 
                          
Financial liabilities                         
Deposits  $1,111,660   $1,112,208   $953,142   $159,066   $
-
 
Short-term borrowings   20,771    20,771    
-
    20,771    
-
 
FHLB advances   5,500    5,649    
-
    5,649    
-
 
Trust preferred securities   10,310    9,136    
-
    9,136    
-
 
Subordinated debt, net of issuance costs   19,534    21,281    
-
    21,281    
-
 
Interest payable   576    576    
-
    576    
-
 

 

($ in thousands)  Carrying   Fair   Fair value measurements using 
December 31, 2020  amount   value   (Level 1)   (Level 2)   (Level 3) 
Financial assets                    
Cash and due from banks  $140,690   $140,690   $140,690   $
-
   $
-
 
Interest bearing time deposits   5,823    5,823    
-
    5,823    
-
 
Loans held for sale   7,234    7,508    
-
    7,508    
-
 
Loans, net of allowance for loan losses   860,149    853,294    
-
    
-
    853,294 
Federal Reserve and FHLB Bank stock, at cost   5,303    5,303    
-
    5,303    
-
 
Interest receivable   3,799    3,799    
-
    3,799    
-
 
                          
Financial liabilities                         
Deposits  $1,049,011   $1,050,558   $819,462   $231,096   $
-
 
Short-term borrowings   20,189    20,189    
-
    20,189    
-
 
FHLB advances   8,000    8,257    
-
    8,257    
-
 
Trust preferred securities   10,310    8,394    
-
    8,394    
-
 
Interest payable   616    616    
-
    616    
-