XML 71 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Disclosures About Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of fair value, assets measured on recurring basis
($ in thousands)   Fair value at
December 31,
2021
    (Level 1)     (Level 2)     (Level 3)  
U.S. Treasury and Government Agencies   $ 9,105     $
-
    $ 9,105     $
-
 
Mortgage-backed securities     228,134      
-
      228,134      
-
 
State and political subdivisions     12,879      
-
      12,879      
-
 
Other corporate securities     13,141      
-
      13,141      
-
 
Interest rate contracts - assets     3,655      
-
      3,655      
-
 
Interest rate contracts - liabilities     (3,655 )    
-
      (3,655 )    
-
 
Forward contracts     (32 )     (32 )    
-
     
-
 
IRLCs     22      
-
     
-
      22  

  

($ in thousands)   Fair value at
December 31,
2020
    (Level 1)     (Level 2)     (Level 3)  
U.S. Treasury and Government Agencies   $ 6,864     $
-
    $ 6,864     $
-
 
Mortgage-backed securities     127,761      
-
      127,761      
-
 
State and political subdivisions     12,275      
-
      12,275      
-
 
Other corporate securities     2,506      
-
      2,506      
-
 
Interest rate contracts - assets     7,962      
-
      7,962      
-
 
Interest rate contracts - liabilities     (7,962 )    
-
      (7,962 )    
-
 
Forward contracts     (265 )     (265 )    
-
     
-
 
IRLCs     278      
-
     
-
      278  

 

Schedule of fair value measurements, nonrecurring
($ in thousands)   Fair value at
December 31,
2021
    (Level 1)     (Level 2)     (Level 3)  
Impaired loans   $      464     $
            -
    $
               -
    $ 464  
Mortgage servicing rights     3,301      
-
     
-
      3,301  

 

($ in thousands)   Fair value at
December 31,
2020
    (Level 1)     (Level 2)     (Level 3)  
Impaired loans   $     3,544     $
          -
    $
             -
    $ 3,544  
Mortgage servicing rights     7,759      
-
     
-
      7,759  

 

Schedule of unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements
($ in thousands)  

Fair value at

December 31,

2021

   

Valuation

technique

  Unobservable inputs   Range (weighted- average)  
Collateral-dependent impaired loans   $ 464     Market comparable   Comparability adjustments (%)     6.4 - 18% (13%)  
            properties            
Mortgage servicing rights     3,301     Discounted cash flow   Discount Rate     8.65%  
                Constant prepayment rate     10.94%  
                P&I earnings credit     0.10%  
                T&I earnings credit     1.25%
                Inflation for cost of servicing     1.50%   
                         
IRLCs     22     Discounted cash flow   Loan closing rates     49% - 99%

 

($ in thousands)  

Fair value at

December 31,

2020

   

Valuation

technique

  Unobservable inputs   Range (weighted- average)  
Collateral-dependent impaired loans   $ 3,544     Market comparable   Comparability adjustments (%)     0 - 43% (22%)  
            properties            
Mortgage servicing rights     7,759     Discounted cash flow   Discount Rate     8.28%  
                Constant prepayment rate     20.87%  
                P&I earnings credit     0.14%  
                T&I earnings credit     0.24%  
                Inflation for cost of servicing     1.50%  
                         
IRLCs     278     Discounted cash flow   Loan closing rates     49% - 100%  

 

Schedule of estimated fair values financial instruments
($ in thousands)   Carrying     Fair     Fair value measurements using  
December 31, 2021   amount     value     (Level 1)     (Level 2)     (Level 3)  
Financial assets                                        
Cash and due from banks   $ 149,511     $ 149,511     $ 149,511     $
-
    $
-
 
Interest bearing time deposits     2,643       2,643      
-
      2,643      
-
 
Loans held for sale     7,472       7,561      
-
      7,561      
-
 
Loans, net of allowance for loan losses     808,909       813,766      
-
     
-
      813,766  
Federal Reserve and FHLB Bank stock, at cost     5,303       5,303      
-
      5,303      
-
 
Interest receivable     2,920       2,920      
-
      2,920      
-
 
                                         
Financial liabilities                                        
Deposits   $ 1,113,045     $ 1,112,710     $ 956,541     $ 156,169     $
-
 
Short-term borrowings     15,320       15,320      
-
      15,320      
-
 
FHLB advances     5,500       5,596      
-
      5,596      
-
 
Trust preferred securities     10,310       9,067      
-
      9,067      
-
 
Subordinated debt, net of issuance costs     19,546       20,581      
-
      20,581      
-
 
Interest payable     299       299      
-
      299      
-
 

  

($ in thousands)   Carrying     Fair     Fair value measurements using  
December 31, 2020   amount     value     (Level 1)     (Level 2)     (Level 3)  
Financial assets                                        
Cash and due from banks   $ 140,690     $ 140,690     $ 140,690     $
-
    $
-
 
Interest bearing time deposits     5,823       5,823      
-
      5,823      
-
 
Loans held for sale     7,234       7,508      
-
      7,508      
-
 
Loans, net of allowance for loan losses     860,149       853,294      
-
     
-
      853,294  
Federal Reserve and FHLB Bank stock, at cost     5,303       5,303      
-
      5,303      
-
 
Interest receivable     3,799       3,799      
-
      3,799      
-
 
                                         
Financial liabilities                                        
Deposits   $ 1,049,011     $ 1,050,558     $ 819,462     $ 231,096     $
-
 
Short-term borrowings     20,189       20,189      
-
      20,189      
-
 
FHLB advances     8,000       8,257      
-
      8,257      
-
 
Trust preferred securities     10,310       8,394      
-
      8,394      
-
 
Interest payable     616       616      
-
      616      
-