XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2
Disclosures About Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of fair value, assets measured on recurring basis
($ in thousands)  Fair value at
June 30,
2022
   (Level 1)   (Level 2)   (Level 3) 
                 
U.S. Treasury and Government Agencies  $8,472   $
-
   $8,472   $
-
 
Mortgage-backed securities   228,917    
-
    228,917    
-
 
State and political subdivisions   12,217    
-
    12,217    
-
 
Other corporate securities   16,556    
-
    16,556    
-
 
Interest rate contracts - assets   2,918    
-
    2,918    
-
 
Interest rate contracts - liabilities   (2,918)   
-
    (2,918)   
-
 
Forward contracts   (44)   (44)   
-
    
-
 
IRLCs   54    
-
    
-
    54 

 

($ in thousands)  Fair value at
December 31,
2021
   (Level 1)   (Level 2)   (Level 3) 
                 
U.S. Treasury and Government Agencies  $9,105   $
-
   $9,105   $
-
 
Mortgage-backed securities   228,134    
-
    228,134    
-
 
State and political subdivisions   12,879    
-
    12,879    
-
 
Other corporate securities   13,141    
-
    13,141    
-
 
Interest rate contracts - assets   3,655    
-
    3,655    
-
 
Interest rate contracts - liabilities   (3,655)   
-
    (3,655)   
-
 
Forward contracts   (32)   (32)   
-
    
-
 
IRLCs   22    
-
    
-
    22 

 

Schedule of recurring fair value measurements consolidated balance sheets
   for the Three Months Ended
June 30,
   for the Six Months Ended
June 30,
 
($ in thousands)  2022   2021   2022   2021 
                 
Interest Rate Lock Commitments                
Balance at beginning of period  $(155)  $(414)  $22   $278 
Change in fair value   209    534    32    (158)
Balance at end of period  $54   $120   $54   $120 

 

Schedule of valuation inputs, mortgage servicing rights
($ in thousands)  Fair value at
June 30,
2022
   (Level 1)   (Level 2)   (Level 3) 
                 
Impaired loans  $1,096   $
      -
   $
     -
   $1,096 
Mortgage servicing rights   2,854    
-
    
-
    2,854 

 

($ in thousands)  Fair value at
December 31,
2021
   (Level 1)   (Level 2)   (Level 3) 
                 
Impaired loans  $464   $
       -
   $
      -
   $464 
Mortgage servicing rights   3,301    
-
    
-
    3,301 

 

Schedule of unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements
($ in thousands) 

Fair value at

June 30,
2022

  

Valuation

technique

  Unobservable inputs  Range (weighted-average) 
              
Collateral-dependent impaired loans  $1,096   Market comparable properties  Comparability adjustments (%)   11.5 - 18.2% (14%)
                 
Mortgage servicing rights   2,854   Discounted cash flow  Discount Rate   10.89%
           Constant prepayment rate   7.01%
           P&I earnings credit   1.67%
           T&I earnings credit   3.01%
           Inflation for cost of servicing   1.50%
                 
IRLCs   54   Discounted cash flow  Loan closing rates   37% - 99%

 

($ in thousands) 

Fair value at

December 31,
2021

  

Valuation

technique

  Unobservable inputs  Range (weighted-average) 
              
Collateral-dependent impaired loans  $464   Market comparable properties  Comparability adjustments (%)   6.4 - 18% (13%)
                 
Mortgage servicing rights   3,301   Discounted cash flow  Discount Rate   8.65%
           Constant prepayment rate   10.94%
           P&I earnings credit   0.10%
           T&I earnings credit   1.25%
           Inflation for cost of servicing   1.50%
                 
IRLCs   22   Discounted cash flow  Loan closing rates   49% - 99%

 

Schedule of estimated fair values financial instruments
($ in thousands)  Carrying   Fair   Fair value measurements using 
June 30, 2022  amount   value   (Level 1)   (Level 2)   (Level 3) 
                     
Financial assets                    
Cash and due from banks  $29,567   $29,567   $29,567   $
-
   $
-
 
Interest bearing time deposits   1,691    1,691    
-
    1,691    
-
 
Loans held for sale   4,242    4,295    
-
    4,295    
-
 
Loans, net of allowance for loan losses   881,810    880,089    
-
    
-
    880,089 
Federal Reserve and FHLB Bank stock, at cost   5,303    5,303    
-
    5,303    
-
 
Interest receivable   3,256    3,256    
-
    3,256    
-
 
Mortgage servicing rights   13,408    15,135    
-
    
-
    15,135 
                          
Financial liabilities                         
Deposits  $1,071,779   $1,068,773   $929,521   $139,252   $
-
 
Short-term borrowings   30,772    30,772    
-
    30,772    
-
 
FHLB advances   25,000    24,972    
-
    24,972    
-
 
Trust preferred securities   10,310    9,353    
-
    9,353    
-
 
Subordinated debt, net of issuance costs   19,570    20,544    
-
    20,544    
-
 
Interest payable   307    307    
-
    307    
-
 

 

($ in thousands)  Carrying   Fair   Fair value measurements using 
December 31, 2021  amount   value   (Level 1)   (Level 2)   (Level 3) 
                     
Financial assets                    
Cash and due from banks  $149,511   $149,511   $149,511   $
-
   $
-
 
Interest bearing time deposits   2,643    2,643    
-
    2,643    
-
 
Loans held for sale   7,472    7,561    
-
    7,561    
-
 
Loans, net of allowance for loan losses   808,909    813,766    
-
    
-
    813,766 
Federal Reserve and FHLB Bank stock, at cost   5,303    5,303    
-
    5,303    
-
 
Interest receivable   2,920    2,920    
-
    2,920    
-
 
Mortgage servicing rights   12,034    12,629    
-
    
-
    12,629 
                          
Financial liabilities                         
Deposits  $1,113,045   $1,112,710   $956,541   $156,169   $
-
 
Short-term borrowings   15,320    15,320    
-
    15,320    
-
 
FHLB advances   5,500    5,596    
-
    5,596    
-
 
Trust preferred securities   10,310    9,067    
-
    9,067    
-
 
Subordinated debt, net of issuance costs   19,546    20,581    
-
    20,581    
-
 
Interest payable   299    299    
-
    299    
-