XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Disclosures About Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of fair value, assets measured on recurring basis
($ in thousands)  Fair value at
September 30,
2022
   (Level 1)   (Level 2)   (Level 3) 
                 
U.S. Treasury and Government Agencies  $7,099   $
-
   $7,099   $
-
 
Mortgage-backed securities   209,479    
-
    209,479    
-
 
State and political subdivisions   11,097    
-
    11,097    
-
 
Other corporate securities   15,558    
-
    15,558    
-
 
Interest rate contracts - assets   5,799    
-
    5,799    
-
 
Interest rate contracts - liabilities   (5,799)   
-
    (5,799)   
-
 
Forward contracts   265    265    
-
    
-
 
IRLCs   (147)   
-
    
-
    (147)

 

($ in thousands)  Fair value at
December 31,
2021
   (Level 1)   (Level 2)   (Level 3) 
                 
U.S. Treasury and Government Agencies  $9,105   $
-
   $9,105   $
-
 
Mortgage-backed securities   228,134    
-
    228,134    
-
 
State and political subdivisions   12,879    
-
    12,879    
-
 
Other corporate securities   13,141    
-
    13,141    
-
 
Interest rate contracts - assets   3,655    
-
    3,655    
-
 
Interest rate contracts - liabilities   (3,655)   
-
    (3,655)   
-
 
Forward contracts   (32)   (32)   
-
    
-
 
IRLCs   22    
-
    
-
    22 

 

Schedule of recurring fair value measurements consolidated balance sheets
   for the
Three Months Ended
September 30,
   for the
Nine Months Ended
September 30,
 
($ in thousands)  2022   2021   2022   2021 
Interest Rate Lock Commitments                
Balance at beginning of period  $54   $120   $22   $278 
Change in fair value   (201)   (239)   (169)   (397)
Balance at end of period  $(147)  $(119)  $(147)  $(119)

 

Schedule of beginning and ending balances of recurring fair value measurements recognized in the accompanying consolidated balance sheets
($ in thousands)  Fair value at
September 30,
2022
   (Level 1)   (Level 2)   (Level 3) 
Impaired loans  $1,034   $
-
   $
-
   $1,034 
Mortgage servicing rights   1,583    
-
    
-
    1,583 

 

($ in thousands)  Fair value at
December 31,
2021
   (Level 1)   (Level 2)   (Level 3) 
Impaired loans  $464   $
-
   $
-
   $464 
Mortgage servicing rights   3,301    
-
    
-
    3,301 

 

Schedule of unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements
($ in thousands)  Fair value at
September 30,
2022
   Valuation
technique
  Unobservable inputs  Range
(weighted-average)
 
               
Collateral-dependent impaired loans  $1,034   Market comparable properties  Comparability adjustments (%)   10.7 - 22.1% (13%)
                 
Mortgage servicing rights   1,583   Discounted cash flow  Discount Rate   11.89%
           Constant prepayment rate   6.55%
           P&I earnings credit   3.10%
           T&I earnings credit   3.01%
           Inflation for cost of servicing   1.50%
                 
IRLCs   (147)  Discounted cash flow  Loan closing rates   42% - 99%

 

($ in thousands)  Fair value at
December 31,
2021
   Valuation
technique
  Unobservable inputs  Range
(weighted-average)
 
               
Collateral-dependent impaired loans  $464   Market comparable properties  Comparability adjustments (%)   6.4 - 18% (13%)
                 
Mortgage servicing rights   3,301   Discounted cash flow  Discount Rate   8.65%
           Constant prepayment rate   10.94%
           P&I earnings credit   0.10%
           T&I earnings credit   1.25%
           Inflation for cost of servicing   1.50%
                 
IRLCs   22   Discounted cash flow  Loan closing rates   49% - 99%

 

Schedule of estimated fair values financial instruments
($ in thousands)  Carrying   Fair   Fair value measurements using 
September 30, 2022  amount   value   (Level 1)   (Level 2)   (Level 3) 
                     
Financial assets                    
Cash and due from banks  $27,934   $27,934   $27,934   $
-
   $
-
 
Interest bearing time deposits   2,134    2,134    
-
    2,134    
-
 
Loans held for sale   2,979    2,934    
-
    2,934    
-
 
Loans, net of allowance for loan losses   911,425    890,491    
-
    
-
    890,491 
Federal Reserve and FHLB Bank stock, at cost   5,230    5,230    
-
    5,230    
-
 
Interest receivable   3,556    3,556    
-
    3,556    
-
 
Mortgage servicing rights   13,473    15,460    
-
    
-
    15,460 
                          
Financial liabilities                         
Deposits  $1,085,893   $1,080,874   $910,691   $170,183   $
-
 
Short-term borrowings   19,754    19,754    
-
    19,754    
-
 
FHLB advances   35,000    34,896    
-
    34,896    
-
 
Trust preferred securities   10,310    9,589    
-
    9,589    
-
 
Subordinated debt, net of issuance costs   19,582    18,710    
-
    18,710    
-
 
Interest payable   623    623    
-
    623    
-
 

 

($ in thousands)  Carrying   Fair   Fair value measurements using 
December 31, 2021  amount   value   (Level 1)   (Level 2)   (Level 3) 
                     
Financial assets                    
Cash and due from banks  $149,511   $149,511   $149,511   $
-
   $
-
 
Interest bearing time deposits   2,643    2,643    
-
    2,643    
-
 
Loans held for sale   7,472    7,561    
-
    7,561    
-
 
Loans, net of allowance for loan losses   808,909    813,766    
-
    
-
    813,766 
Federal Reserve and FHLB Bank stock, at cost   5,303    5,303    
-
    5,303    
-
 
Interest receivable   2,920    2,920    
-
    2,920    
-
 
Mortgage servicing rights   12,034    12,629    
-
    
-
    12,629 
                          
Financial liabilities                         
Deposits  $1,113,045   $1,112,710   $956,541   $156,169   $
-
 
Short-term borrowings   15,320    15,320    
-
    15,320    
-
 
FHLB advances   5,500    5,596    
-
    5,596    
-
 
Trust preferred securities   10,310    9,067    
-
    9,067    
-
 
Subordinated debt, net of issuance costs   19,546    20,581    
-
    20,581    
-
 
Interest payable   299    299    
-
    299    
-