XML 59 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Financial Information Of Parent Company
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information of Parent Company

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

BALANCE SHEETS

(Amounts in thousands, except for share and per share data)

 

 

 

As of December 31,

 

 

 

2021

 

 

2022

 

 

2022

 

 

 

RMB

 

 

RMB

 

 

US$

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

499,863

 

 

 

496,184

 

 

 

71,940

 

Prepaid expenses and other current assets

 

 

5,922

 

 

 

8,805

 

 

 

1,277

 

Amounts due from subsidiaries

 

 

1,430,792

 

 

 

1,383,654

 

 

 

200,611

 

Total current assets

 

 

1,936,577

 

 

 

1,888,643

 

 

 

273,828

 

Non-current assets

 

 

 

 

 

 

 

 

 

Long-term investments

 

 

 

 

 

12,622

 

 

 

1,830

 

Other non-current assets

 

 

25,316

 

 

 

25,424

 

 

 

3,686

 

Total non-current assets

 

 

25,316

 

 

 

38,046

 

 

 

5,516

 

TOTAL ASSETS

 

 

1,961,893

 

 

 

1,926,689

 

 

 

279,344

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

 

23,216

 

 

 

46,709

 

 

 

6,773

 

Total current liabilities

 

 

23,216

 

 

 

46,709

 

 

 

6,773

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

Deficits of investments in subsidiaries, VIEs and VIEs' subsidiaries

 

 

2,943,976

 

 

 

2,254,467

 

 

 

326,867

 

Other non-current liabilities

 

 

3,927

 

 

 

 

 

 

 

Total non-current liabilities

 

 

2,947,903

 

 

 

2,254,467

 

 

 

326,867

 

TOTAL LIABILITIES

 

 

2,971,119

 

 

 

2,301,176

 

 

 

333,640

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

 

Class A ordinary shares (par value of US$0.00005, 796,062,195 shares authorized;
   
2,085,939 and 2,982,516 shares issued as of December 31, 2021 and 2022, respectively;
   
1,839,553 and 2,618,698 shares outstanding as of December 31,
   2021 and 2022, respectively)

 

 

1

 

 

 

1

 

 

 

 

Class B ordinary shares (par value of US$0.00005, 826,389 shares authorized;
   
826,389 and 826,389 shares issued and outstanding as of December 31, 2021
   and 2022, respectively)

 

 

 

 

 

 

 

 

 

Class C ordinary shares (par value of US$0.00005, 203,111,416 shares authorized;
   
4,002,930 and 3,481,353 shares issued and outstanding as of December 31,
   2021 and 2022, respectively)

 

 

1

 

 

 

1

 

 

 

 

Treasury stock

 

 

 

 

 

 

 

 

 

Additional paid-in capital

 

 

2,364,313

 

 

 

2,309,740

 

 

 

334,881

 

Accumulated other comprehensive income

 

 

82,532

 

 

 

127,885

 

 

 

18,541

 

Accumulated deficit

 

 

(3,456,073

)

 

 

(2,812,114

)

 

 

(407,718

)

TOTAL SHAREHOLDERS’ DEFICIT

 

 

(1,009,226

)

 

 

(374,487

)

 

 

(54,296

)

TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT

 

 

1,961,893

 

 

 

1,926,689

 

 

 

279,344

 

 

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF OPERATIONS

(Amounts in thousands)

 

 

 

Years ended December 31,

 

 

 

2020

 

 

2021

 

 

2022

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Cost of revenues

 

 

(163

)

 

 

(101

)

 

 

(33

)

 

 

(5

)

Gross profit

 

 

(163

)

 

 

(101

)

 

 

(33

)

 

 

(5

)

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing expenses

 

 

(14,278

)

 

 

14

 

 

 

(4,166

)

 

 

(604

)

General and administrative expenses

 

 

(61,500

)

 

 

(58,477

)

 

 

(41,269

)

 

 

(5,983

)

Total operating expenses

 

 

(75,778

)

 

 

(58,463

)

 

 

(45,435

)

 

 

(6,587

)

Loss from operations

 

 

(75,941

)

 

 

(58,564

)

 

 

(45,468

)

 

 

(6,592

)

Interest income

 

 

14,880

 

 

 

5,349

 

 

 

8,764

 

 

 

1,271

 

Other income, net

 

 

 

 

 

8

 

 

 

(2,202

)

 

 

(319

)

Loss before income tax expenses

 

 

(61,061

)

 

 

(53,207

)

 

 

(38,906

)

 

 

(5,640

)

Income tax expenses

 

 

 

 

 

 

 

 

 

 

 

 

(Loss)/income from investment in subsidiaries

 

 

(369,481

)

 

 

272,263

 

 

 

682,865

 

 

 

99,008

 

Net (loss)/income

 

 

(430,542

)

 

 

219,056

 

 

 

643,959

 

 

 

93,368

 

 

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME

(Amounts in thousands)

 

 

 

Years ended December 31,

 

 

 

2020

 

 

2021

 

 

2022

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Net (loss)/income

 

 

(430,542

)

 

 

219,056

 

 

 

643,959

 

 

 

93,368

 

Other comprehensive (loss)/income, net of tax effect of nil:

 

 

 

 

 

 

 

 

 

 

 

 

Change in cumulative foreign currency translation adjustments

 

 

(45,945

)

 

 

(13,958

)

 

 

45,353

 

 

 

6,576

 

Total comprehensive (loss)/income

 

 

(476,487

)

 

 

205,098

 

 

 

689,312

 

 

 

99,944

 

 

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

STATEMENTS OF CASH FLOWS

(Amounts in thousands)

 

 

 

Years ended December 31,

 

 

 

2020

 

 

2021

 

 

2022

 

 

 

RMB

 

 

RMB

 

 

RMB

 

 

US$

 

Net cash used in operating activities

 

 

(427,279

)

 

 

(37,609

)

 

 

(53,792

)

 

 

(7,799

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of short-term investments

 

 

(120,107

)

 

 

 

 

 

 

Purchase of long-term investments

 

 

 

 

 

 

 

 

(13,013

)

 

 

(1,887

)

Proceeds from maturity of short-term investments

 

 

120,107

 

 

 

 

 

 

 

Amounts due from subsidiaries

 

 

 

 

 

(69,529

)

 

 

47,138

 

 

 

6,834

 

Loan to employees

 

 

 

 

 

(2,204

)

 

 

 

 

 

 

Repayment of loan to employees

 

 

563

 

 

 

 

 

 

 

 

 

 

Net cash generated from/(used in) investing activities

 

 

563

 

 

 

(71,733

)

 

 

34,125

 

 

 

4,947

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Share repurchase

 

 

(26,579

)

 

 

(4,866

)

 

 

(6,742

)

 

 

(977

)

Proceeds from exercise of share options

 

 

 

 

 

 

 

 

10,047

 

 

 

1,457

 

Payment for cash dividend

 

 

 

 

 

 

 

 

(32,562

)

 

 

(4,721

)

Net cash used in financing activities

 

 

(26,579

)

 

 

(4,866

)

 

 

(29,257

)

 

 

(4,241

)

Effect of exchange rate changes

 

 

(44,317

)

 

 

(13,365

)

 

 

45,245

 

 

 

6,560

 

Net decrease in cash and cash equivalents

 

 

(497,612

)

 

 

(127,573

)

 

 

(3,679

)

 

 

(533

)

Cash and cash equivalents at beginning of the year

 

 

1,125,048

 

 

 

627,436

 

 

 

499,863

 

 

 

72,473

 

Cash and cash equivalents at end of the year

 

 

627,436

 

 

 

499,863

 

 

 

496,184

 

 

 

71,940

 

 

ADDITIONAL INFORMATION—FINANCIAL STATEMENT SCHEDULE I

CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

NOTES TO FINANCIAL STATEMENTS

(Amounts in thousands, except for share and per share data)

1.
BASIS FOR PREPARATION

 

The condensed financial information of Sunlands Technology Group has been prepared using the same accounting policies as set out in the accompanying consolidated financial statements except that the equity method has been used to account for investments in its subsidiaries, the VIEs and VIEs' subsidiaries.

2.
INVESTMENTS IN SUBSIDIARIES AND VIES AND VIES' SUBSIDIARIES

The Company, its subsidiaries, the VIEs and the VIEs’ subsidiaries were included in the consolidated financial statements where the inter-company balances and transactions were eliminated upon consolidation. For purpose of the Company’s stand-alone financial statements, its investments in subsidiaries, the VIEs and the VIEs’ subsidiaries were reported using the equity method of accounting. The Company’s share of loss/income from its subsidiaries, the VIEs and the VIEs’ subsidiaries were reported as equity in earnings of its subsidiaries, the VIEs and the VIEs’ subsidiaries in the condensed statements of operations.

 

3.
CONVENIENCE TRANSLATION

 

The Group’s business is primarily conducted in China and all of the revenues are denominated in RMB. However, periodic reports made to shareholders will include current period amounts translated into U S dollars using the exchange rate as of balance sheet date, for the convenience of the readers. Translations of balances in the balance sheet, and the related statement of operations and cash flows from Renminbi (“RMB”) into U S dollars as of and for the year ended December 31, 2022 are solely for the convenience of the readers and were calculated at the rate of US$1.00=RMB6.8972, representing the noon buying rate set forth in the H.10 statistical release of the U.S. Federal Reserve Board on December 30, 2022. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on December 30, 2022, or at any other rate.