XML 88 R78.htm IDEA: XBRL DOCUMENT v3.25.1
WARRANTS - Schedule of Fair Value of Warrant Liability (Details)
Mar. 31, 2025
Cash Exercise Stakeholder Warrants | Risk-free interest rate (%)  
Warrant Liability [Line Items]  
Warrants and rights outstanding, measurement input 0.0429
Cash Exercise Stakeholder Warrants | Expected stock price volatility (%)  
Warrant Liability [Line Items]  
Warrants and rights outstanding, measurement input 0.5750
Cash Exercise Stakeholder Warrants | Expected dividend yield  
Warrant Liability [Line Items]  
Warrants and rights outstanding, measurement input 0.0000
Cash Exercise Stakeholder Warrants | Expected option life (in years)  
Warrant Liability [Line Items]  
Warrants and rights outstanding, measurement input 4.12
Cash Exercise Stakeholder Warrants | Fair value per Stakeholder Warrant  
Warrant Liability [Line Items]  
Warrants and rights outstanding, measurement input 0.47
Net Exercise Stakeholder Warrants | Risk-free interest rate (%)  
Warrant Liability [Line Items]  
Warrants and rights outstanding, measurement input 0.0442
Net Exercise Stakeholder Warrants | Expected stock price volatility (%)  
Warrant Liability [Line Items]  
Warrants and rights outstanding, measurement input 0.5750
Net Exercise Stakeholder Warrants | Expected dividend yield  
Warrant Liability [Line Items]  
Warrants and rights outstanding, measurement input 0.0000
Net Exercise Stakeholder Warrants | Expected option life (in years)  
Warrant Liability [Line Items]  
Warrants and rights outstanding, measurement input 7.19
Net Exercise Stakeholder Warrants | Fair value per Stakeholder Warrant  
Warrant Liability [Line Items]  
Warrants and rights outstanding, measurement input 0.68