XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net income (loss) $ 11,387 $ (17,429)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 363 572
Amortization of right-of-use assets under operating leases 546 811
Amortization of intangible assets 2,540 2,540
Paid-in-kind accrual 0 4,269
Share-based compensation expense 1,758 3,057
Bad debt expense (38) 550
Amortization of debt premium (1,677) 0
Amortization of debt discount 718 1,901
Amortization of debt issuance costs 448 1,224
Deferred income taxes 70 18
Loss on disposal of fixed assets 0 13
Changes in operating assets and liabilities:    
Accounts receivable (3,354) (2,058)
Prepaid expenses and other current assets 737 3,027
Other assets (23) 61
Accounts payable and accrued expenses (1,521) (44)
Current and non-current operating lease liabilities (563) (838)
Other current and non-current liabilities (16,669) 269
Net cash used in operating activities (5,278) (2,057)
Cash flows from investing activities:    
Additions to premises and equipment (28) 0
Net cash used in investing activities (28) 0
Cash flows from financing activities:    
Proceeds from the Super Senior Facility 11,250 0
Debt issuance costs (1,741) 0
Repayments of long-term debt (306) 0
Equity issuance costs (3,350) 0
Purchase of fractional shares (1) 0
Exercise of Warrants, net of costs 0 (90)
Distributions to non-controlling interests (55) (51)
Payments of tax withholding on issuance of restricted share units and restricted shares (328) (632)
Net cash provided by (used in) financing activities 5,469 (773)
Net increase (decrease) in cash, cash equivalents and restricted cash 163 (2,830)
Cash, cash equivalents and restricted cash at the beginning of the period 32,700 35,416
Cash, cash equivalents and restricted cash at the end of the period 32,863 32,586
Supplemental cash flow information:    
Interest paid 7,910 11,870
Income taxes (refunded) paid, net (682) 1,121
Acquisition of right-of-use assets with operating lease liabilities 77 65
Reduction of right-of-use assets from operating lease modifications or reassessments (162) (21)
Non-cash investing and financing activities:    
Equity issued in exchange for debt reduction 45,370 0
Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation [Abstract]    
Cash and cash equivalents 29,985 29,702
Restricted cash 2,878 2,884
Total cash, cash equivalents and restricted cash reported in the statements of cash flows $ 32,863 $ 32,586