EX-99.1 2 ex99-1.htm

 

 

Condensed Interim Consolidated Financial Statements

 

For the quarter ended September 30, 2018

(In accordance with International Financial Reporting Standards (“IFRS”) and stated in thousands of Canadian dollars, unless otherwise indicated)

 

INDEX

 

Notice to Reader of the Unaudited Condensed Interim Financial Statements

 

Condensed Interim Consolidated Financial Statements

 

  Condensed Interim Consolidated Statements of Financial Position
     
  Condensed Interim Consolidated Statements of Comprehensive Loss
     
  Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
     
  Condensed Interim Consolidated Statements of Cash Flows
     
  Notes to the Condensed Interim Consolidated Financial Statements

 

 
 

 

Notice to reader of the unaudited CONDENSED interim CONSOLIDATED financial statements

 

For the nine months period ended September 30, 2018

 

In accordance with National Instrument 51-102, of the Canadian Securities Administrators, North American Nickel Inc. (the “Company” or “North American Nickel”) discloses that its auditors have not reviewed the unaudited condensed interim consolidated interim financial statements.

 

The unaudited condensed interim consolidated financial statements of the Company for the nine month period ended September 30, 2018 (“Financial Statements”) have been prepared by management. The Financial Statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto of the Company for the fiscal year ended December 31, 2017, which are available at the SEDAR website under the Company’s profile (www.sedar.com). The Financial Statements are stated in thousands of Canadian dollars, unless otherwise indicated, and are prepared in accordance with International Financial Reporting Standards (“IFRS”).

 

1 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Condensed Interim Consolidated Statements of Financial Position

(Unaudited - Expressed in thousands of Canadian dollars)

 

   Notes  September 30, 2018   December 31, 2017 
ASSETS             
CURRENT ASSETS             
Cash and cash equivalents      372    398 
Short term investments  4   5,000    2,500 
Receivables and other current assets  5   158    242 
TOTAL CURRENT ASSETS      5,530    3,140 
              
NON-CURRENT ASSETS             
Property, plant and equipment      39    49 
Exploration and evaluation assets  6   63,808    50,494 
Reclamation of deposit  6   14    14 
TOTAL NON-CURRENT ASSETS      63,861    50,557 
TOTAL ASSETS      69,391    53,697 
              
LIABILITIES             
CURRENT LIABILITIES             
Trade payables and accrued liabilities  7, 9   1,628    969 
TOTAL CURRENT LIABILITIES      1,628    969 
TOTAL LIABILITIES      1,628    969 
              
EQUITY             
Share capital - preferred  8   591    591 
Share capital - common  8   87,952    73,598 
Reserve  8   7,749    5,089 
Deficit      (28,529)   (26,550)
TOTAL SHAREHOLDERS’ EQUITY      67,763    52,728 
TOTAL LIABILITIES AND EQUITY      69,391    53,697 

 

Nature of Operations (Note 1)

 

The accompanying notes are an integral part of these Condensed Interim Consolidated Financial Statements.

 

Approved by the Board of Directors on November 20, 2018

 

“signed” “signed”

Keith Morrison

Director

Doug Ford

Audit Committee Chair

 

2 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Condensed Interim Consolidated Statements of Comprehensive Loss

(Unaudited - Expressed in thousands of Canadian dollars)

 

       Three-months ended   Nine-months ended 
   Notes   September 30,
2018
   September 30,
2017
   September 30, 2018   September 30, 2017 
                     
EXPENSES                         
General and administrative expenses   9    (521)   (595)   (1,702)   (1,739)
Property investigation costs        (28)   -    (62)   - 
Amortization        (3)   (14)   (10)   (42)
Share-based payments   8    -    -    (317)   (451)
         (552)   (609)   (2,091)   (2,232)
OTHER ITEMS                         
Interest income        31    11    52    20 
Foreign exchange loss        (124)   (2)   (169)   (14)
         (93)   9    (117)   6 
                          
TOTAL COMPREHENSIVE LOSS FOR THE PERIOD        (645)   (600)   (2,208)   (2,226)
                          
Weighted average number of common shares outstanding        787,928,500    534,103,943    694,766,107    436,049,679 
                          
Basic and diluted loss per share        (0.00)   (0.00)   (0.00)   (0.01)

 

The accompanying notes are an integral part of these Condensed Interim Consolidated Financial Statements.

 

3 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Condensed Interim Consolidated Statements of Changes in Equity

(Unaudited - Expressed in thousands of Canadian dollars)

 

   Notes   Number
Shares
   Share
Capital
   Preferred
Stock
   Reserve   Deficit   Total
Equity
 
                             
BALANCE AT DECEMBER 31, 2016        368,581,886    62,315    591    2,767    (23,972)   41,701 
Net and comprehensive loss for the period        -    -    -    -    (2,226)   (2,226)
Share capital issued through prospectus   8    145,030,833    10,877    -    -    -    10,877 
Share capital issued through private placement   8    40,982,448    3,074    -    -    -    3,074 
Share issue costs   8    -    (511)   -    -    -    (511)
Value allocated to warrants issued   8    -    (2,080)   -    2,080    -    - 
Forfeited/expired options   8    -    -    -    (236)   236    - 
Expired warrants   8    -    -    -    (19)   19    - 
Share-based Payments   8    -    -    -    451    -    451 

BALANCE AT SEPTEMBER 30,

2017

       554,595,167    73,675    591    5,043   (25,943)   53,366 
                                    
BALANCE AT DECEMBER 31, 2017        554,595,167    73,598    591    5,089    (26,550)   52,728 
Net and comprehensive loss for the period        -    -    -    -    (2,208)   (2,208)
Share capital issued through private placement   8    233,333,333    17,500    -    -    -    17,500 
Share issue costs   8    -    (574)   -    -    -    (324)
Value allocated to warrants issued   8    -    (2,572)   -    2,572    -    - 
Expired warrants   8    -    -    -    (48)   48    - 
Forfeited/expired options   8    -    -    -    (181)   181    - 
Share-based Payments   8    -    -    -    317    -    317 
BALANCE AT SEPTEMBER 30, 2018        787,928,500    87,952    591    7,749    (28,529)   68,013 

 

The accompanying notes are an integral part of these Condensed Interim Consolidated Financial Statements.

 

4 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Condensed Interim Consolidated Statements of Cash Flows

(Unaudited - Expressed in thousands of Canadian dollars)

 

       Nine months ended 
   Notes   September 30, 2018   September 30, 2017 
             
OPERATING ACTIVITIES               
Loss for the period        (2,208)   (2,226)
Items not affecting cash:               
Amortization        10    42 
Share based payments   8    317    451 
Interest income        (52)   (20)
Changes in working capital   10    197   1,461 
Other:               
Interest received        62    18 
Net cash used in operating activities        (1,674)   (274)
                
INVESTING ACTIVITIES               
Expenditures on exploration and evaluation assets (includes changes in working capital)        (12,778)   (10,626)
Short-term investments        (2,500)   (1,300)
Purchase of equipment        -    (20)
Net cash used in investing activities        (15,278)   (11,946)
                
FINANCING ACTIVITIES               
Proceeds from issuance of common shares        17,500    13,951 
Direct financing costs        (574)   (511)
Net cash provided by financing activities        16,926    13,440 
                
Change in cash equivalents for the period        (26)   1,220 
Cash and cash equivalents, beginning of the period        398    630 
Cash and cash equivalents, at the end of the period        372    1,850 

 

The accompanying notes are an integral part of these Condensed Interim Consolidated Financial Statements.

 

5 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the nine months ended September 30, 2018

(Unaudited - Expressed in thousands of Canadian dollars)

 

1. NATURE AND CONTINUANCE OF OPERATIONS

 

North American Nickel Inc. (the “Company” or “NA Nickel”) was incorporated on September 23, 1983, under the laws of the Province of British Columbia, Canada. The head office and principal address is located at 3400 – 100 King Street West, PO Box 130, Toronto, Ontario, M5X 1A4 and the records office of the Company is located at PO Box 63623 Capilano, North Vancouver, British Columbia, Canada, V7P 3P1. The Company’s common shares trade on the TSX Venture Exchange (“TSXV”) under the symbol “NAN”.

 

The Company’s principal business activity is the exploration and development of mineral properties in Greenland, Canada and United States. The Company has not yet determined whether any of these properties contain ore reserves that are economically recoverable. The recoverability of carrying amounts shown for exploration and evaluation assets is dependent upon a number of factors including environmental risk, legal and political risk, the existence of economically recoverable mineral reserves, confirmation of the Company’s interests in the underlying mineral claims, the ability of the Company to obtain necessary financing to complete exploration and development, and to attain sufficient net cash flow from future profitable production or disposition proceeds.

 

These condensed interim consolidated financial statements have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations. The ability of the Company to continue operations as a going concern is ultimately dependent upon achieving profitable operations. To date, the Company has not generated profitable operations from its resource activities and will need to invest additional funds in carrying out its planned exploration, development and operational activities. These uncertainties cast substantial doubt about the Company’s ability to continue as a going concern. These condensed interim consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

The exploration and evaluation properties in which the Company currently has an interest are in the exploration stage. As such, the Company is dependent on external financing to fund its activities. In order to carry out the planned exploration and cover administrative costs, the Company will use its existing working capital and raise additional amounts as needed. Although the Company has been successful in its past fundraising activities, there is no assurance as to the success of future fundraising efforts or as to the sufficiency of funds raised in the future. The Company will continue to assess new properties and seek to acquire interests in additional properties if there is sufficient geologic or economic potential and if adequate financial resources are available to do so.

 

The condensed interim consolidated financial statements were approved and authorized for issuance by the Board of Directors of the Company on November 20, 2018.

 

2. BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES

 

  (a) Statement of Compliance

 

These condensed interim consolidated financial statements were prepared in accordance with International Financial Reporting Standards (“IFRS”), including IAS 34 Interim Financial Statements. The condensed interim consolidated financial statements do not include all of the information and disclosures required in the annual financial statements and should be read in conjunction with the Company’s audited annual financial statements for the year ended December 31, 2017. Any subsequent changes to IFRS that are reflected in the Company’s consolidated financial statements for the year ended December 31, 2018 could result in restatement of these condensed interim consolidated financial statements.

 

  (b) Basis of Preparation

 

These condensed interim consolidated financial statements have been prepared under the historical cost convention, modified by the revaluation of any financial assets and financial liabilities where applicable. The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise judgment in the process of applying the Company’s accounting policies.

 

6 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the nine months ended September 30, 2018

(Unaudited - Expressed in thousands of Canadian dollars)

 

The significant accounting policies used in the preparation of these condensed interim consolidated financial statements are consistent with those used in the preparation of the annual consolidated financial statements for the year ended December 31, 2017.

 

  (c) Basis of consolidation

 

These condensed interim consolidated financial statements include the financial statements of the Company and its wholly-owned subsidiary, North American Nickel (US) Inc. which was incorporated in the State of Delaware on May 22, 2015. Consolidation is required when the Company is exposed or has rights to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. All intercompany transactions, balances, income and expenses are eliminated upon consolidation.

 

3. CHANGES IN ACCOUNTING POLICIES

 

New standards adopted during the nine months period ended September 30, 2018:

 

IFRS 9 “Financial Instruments” (IFRS 9)

 

IFRS 9 addresses classification and measurement of financial assets. It replaces the multiple category and measurement models in IAS 39 for debt instruments with a new mixed measurement model having only two categories: amortized cost and fair value through profit and loss. IFRS 9 also replaces the models for measuring equity instruments. Such instruments are either recognized at fair value through profit or loss or at fair value through other comprehensive income. Where equity instruments are measured at fair value through other comprehensive income, dividends are recognized in the statement of earnings to the extent that they do not clearly represent a return of investment; however, other gains and losses (including impairments) associated with such instruments remain in accumulated comprehensive income indefinitely. Requirements for financial liabilities were added to IFRS 9 in October 2010 and they largely carried forward existing requirements in IAS 39 except that fair value changes due to credit risk for liabilities designated at fair value through profit and loss are generally recorded in other comprehensive income. This standard is effective for annual periods beginning on or after January 1, 2018. The adoption of this standard did not result in any impact to the Company’s financial statements.

 

IFRS 15 “Revenue from Contracts with Customers”

 

IFRS 15 was issued in May 2014 to replace IAS 18, Revenue, IAS 11, Construction Contracts, and related interpretations on revenue. IFRS 15 establishes principles to address the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity’s contracts with customers. IFRS 15 also results in enhanced disclosures about revenue, provide guidance for transactions that were not previously addressed comprehensively and improve guidance for multiple element arrangements. Companies can elect to use either a full or modified retrospective approach when adopting this standard and it is effective for annual periods beginning on or after January 1, 2018. The adoption of this standard did not result in any impact to the Company’s financial statements.

 

Standards, Interpretations and Amendments Not Yet Effective:

 

IFRS 16 “Leases”

 

IFRS 16 replaces current guidance in IAS 17. Under IAS 17, lessees were required to make a distinction between a finance lease (on the balance sheet) and an operating lease (off balance sheet). IFRS 16 now requires lessees to recognize a lease liability reflecting future lease payments and a “right-of-use asset” for virtually all lease contracts. The IASB has included an optional exemption for certain short-term leases and leases of low value assets, however this exemption can only be applied by lessees. The standard applies to annual periods beginning on or after January 1, 2019, with earlier application permitted if IFRS 15, Revenue from Contracts with Customers, is also applied. The Company is currently assessing the impact of this standard and it does not expect that the application of this standard will have a significant impact on the Company’s financial statements.

 

7 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the nine months ended September 30, 2018

(Unaudited - Expressed in thousands of Canadian dollars)

 

4. SHORT-TERM INVESTMENTS

 

Short-term investments are comprised of a highly liquid Canadian dollar denominated guaranteed investment certificate with an initial term to maturity greater than ninety days, but not more than one year, that is readily convertible to a contracted amount of cash. The counter-party is a Canadian financial institution. During the period ended September 30, 2018, the instrument was yielding an annual interest range of 1.40% (September 30, 2017 - 0.80% - 1.05%).

 

5. RECEIVABLES AND OTHER CURRENT ASSETS

 

A summary of the receivables and other current assets as of September 30, 2018 is detailed in the table below:

 

  

September 30, 2018

  

December 31, 2017

 
Sales taxes receivable   103    143 
Interest receivable   6    16 
Other current assets   49    83 
    158    242 

 

Other current assets is mainly comprised of prepaid expenses.

 

8 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the nine months ended September 30, 2018

(Unaudited - Expressed in thousands of Canadian dollars)

 

6. EXPLORATION AND EVALUATION ASSETS

 

 

Canada
   US   Greenland     
  

Post Creek

Property

  

Halcyon

Property

  

Quetico

Claims

   Section 35 Property  

Maniitsoq

Property

  

 

Total

 
Acquisition                              
Balance, December 31, 2017   278    214    -    6    36    534 
Acquisition costs – cash   10    8    40    2    18    78 
Balance, September 30, 2018   288    222    40    8    54    612 
                               
Exploration                              
Balance, December 31, 2017   1,138    187    -    -    48,635    49,960 
Administration   2    2    2    -    476    482 
Corporate social responsibility   1    1    -    -    57    59 
Environment, health & safety   -    -    -    -    137    137 
Property maintenance   1    1    1    -    17    20 
Drilling   5    -    -    -    3,917    3,922 
Camp operations   -    -    -    -    2,942    2,942 
Helicopter charter aircraft   -    -    -    -    4,168    4,168 
Geology   24    15    17    -    638    694 
Geophysics   -    -    1    -    761    762 
Infrastructure   -    -    -    -    31    31 
Technical studies   -    -    -    -    19    19 
    33    19    21         13,163    13,236 
Balance, September 30,2018   1,171    206    21         61,798    63,196 
Total, September 30, 2018   1,459    428    61    8    61,852    63,808 

 

9 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the nine months ended September 30, 2018

(Unaudited - Expressed in thousands of Canadian dollars)

 

   Canada   US   Greenland     
  

Post Creek

Property

  

Halcyon

Property

  

Section 35

Property

  

Maniitsoq

Property

  

 

Total

 
Acquisition                         
Balance, December 31, 2016   268    206    3    20    497 
Acquisition costs – cash   10    8    3    16    37 
Balance, September 30, 2017   278    214    6    36    534 
                          
Exploration                         
Balance, December 31, 2016   1,085    173    -    36,587    37,845 
Administration   -    -    -    403    403 
Corporate social responsibility   -    -    -    33    33 
Environment, Health & Safety   -    -    -    92    92 
Property maintenance   -    -    -    7    7 
Drilling expenses   -    -    -    2,969    2,969 
Camp operations   -    -    -    2,305    2,305 
Helicopter charter aircraft   -    -    -    2,993    2,993 
Geology   40    6    -    562    608 
Geophysics   1    -    -    949    950 
Infrastructure   -    -    -    183    183 
Technical studies   2    -    -    46    48 
    43    6    -    10,542    10,591 
Balance, September 30, 2017   1,128    179    -    47,129    48,436 
Total, September 30, 2017   1,406    393    6    47,165    48,970 

 

10 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the nine months ended September 30, 2018

(Unaudited - Expressed in thousands of Canadian dollars)

 

The following is a description of the Company’s exploration and evaluation assets and the related spending commitments:

 

Post Creek

 

On December 23, 2009, the Company executed a letter of intent whereby the Company has an option to acquire a mineral claim known as the Post Creek Property located within the Sudbury Mining District of Ontario.

 

On April 5, 2010 and as amended on March 12, 2013, the Company entered into an option agreement to acquire a 100% interest in the Post Creek Property, subject to certain net smelter return royalties (“NSR”) and advance royalty payments. To December 31, 2015, the Company has completed the required consideration and acquired its interest in the Post Creek Property. Commencing August 1, 2015, the Company is obligated to pay advances on the NSR of $10 per annum, totalling $10 during the year ended December 31, 2017, the total of which will be deducted from any payments to be made under the NSR. The total advances paid during the nine months period ended September 30, 2018 were $10, (September 30, 2017 - $10).

 

During the nine months period ended September 30, 2018, the Company incurred exploration expenditures totalling $33 (September 30, 2017 - $43) on the Post Creek Property.

 

Halcyon

 

On April 5, 2010 and as amended on March 12, 2013, the Company entered into an option agreement to acquire rights to Halcyon Property, subject to certain NSR and advance royalty payments. To December 31, 2015, the Company has completed the required consideration and acquired its interest in the Halcyon Property. Commencing August 1, 2015, the Company is obligated to pay advances on the NSR of $8 per annum, totalling $8 during the year ended December 31, 2017, the total of which will be deducted from any payments to be made under the NSR.

 

During the nine months period ended September 30, 2018, the Company incurred $27 (September 30, 2017 - $14) in exploration and license related expenditures on the Halcyon Property.

 

Quetico

 

During the nine months period ended September 30, 2018, the Company acquired 757 claims known as Quetico located within the Sudbury Mining District of Ontario. The Company incurred total acquisition and exploration related costs of $61 for the nine months period ended September 30, 2018 (September 30, 2017 - $nil).

 

Maniitsoq

 

The Company has been granted certain exploration licenses, by the Bureau of Minerals and Petroleum (“BMP”) of Greenland for exclusive exploration rights of an area comprising the Maniitsoq Property, located near Ininngui, Greenland. The Property is subject to a 2.5% NSR. The Company can reduce the NSR to 1% by paying $2,000 on or before 60 days from the decision to commence commercial production.

 

At the expiration of the first license period, the Company may apply for a second license period (years 6-10), and the Company may apply for a further 3-year license for years 11 to 13. Thereafter, the Company may apply for additional 3-year licenses for years 14 to 16, 17 to 19 and 20 to 22. The Company will be required to pay additional license fees and will be obligated to incur minimum eligible exploration expenses for such years.

 

The Company may terminate the licenses at any time; however, any unfulfilled obligations according to the licenses will remain in force, regardless of the termination

 

Future required minimum exploration expenditures will be adjusted each year on the basis of the change to the Danish Consumer Price Index.

 

During the nine months period ended September 30, 2018, the Company spent in aggregate of $13,181 in exploration and license related expenditures on the Maniitsoq Property, (September 30, 2017 - $10,558).

 

Sulussugut License

 

(All references to amounts in Danish Krones, “DKK” are in thousands of DKK)

 

11 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the nine months ended September 30, 2018

(Unaudited - Expressed in thousands of Canadian dollars)

 

Effective August 15, 2011, the Company was granted an exploration license (the “Sulussugut License”) by the BMP of Greenland for exclusive exploration rights of an area located near Sulussugut, Greenland. The Company paid a license fee of $6 (DKK 31) upon granting of the Sulussugut License. The Sulussugut License was valid for 5 years until December 31, 2015, with December 31, 2011 being the first year. The application for another 5 year term on the Sulussugut License was submitted to the Greenland Mineral Licence & Safety Authority (MLSA) which was effective on April 11, 2016, with December 31, 2017 being the seventh year.

 

To December 31, 2015, under the terms of the preliminary license, the Company completed the exploration requirements of an estimated minimum of DKK 83,809 (approximately $15,808) between the years ended December 31, 2011 to 2015 by incurring $26,116 on the Sulussugut License. The accumulated exploration credits held at the end to December 31, 2015, of DKK 100,304 can be carried forward until 2019. Under the terms of the second license period, the Company had no minimum required exploration for the year ended December 31, 2016. As of December 31, 2017, the Company has spent $44,937 on exploration costs for the Sulussugut License.

 

To December 31, 2017 and 2016, the Company has completed all obligations with respect to required reduction of the area of the license.

 

During the year ended December 31, 2017, the Company had approved exploration expenditures of DKK 85,094 (approximately $16,746) which results in the total carried credits for the Sulussugut License at DKK 246,507 (approximately $48,513).

 

During the nine months period ended September 30, 2018, the Company spent a total of $10,401 in exploration and license related expenditures, (September 30, 2017 - $9,168).

 

Ininngui License

 

Effective March 4, 2012, the Company was granted an exploration license (the “Ininngui License”) by the BMP of Greenland for exclusive exploration rights of an area located near Ininngui, Greenland. The Company paid a license fee of $6 (DKK 32) upon granting of the Ininngui License. The Ininngui License was valid for 5 years until December 31, 2016, with December 31, 2012 being the first year. The Ininngui License is contiguous with the Sulussugut License.

 

To December 31, 2016, the Company’s expenditures exceeded the minimum requirement and the Company has a surplus of DKK 15,677 (approximately $3,044) and the Company was granted a credit for the excess, which may be used towards future expense requirements on the Ininngui License until the following years; year 2018, DKK 2,276, year 2019, DKK 6,790 and year 2020, DKK 9,367, and should the Company be granted an extension on the exploration license.

 

The required minimum exploration expenditures on the Ininngui License for year 5, ending December 31, 2016 was DKK 2,715 (approximately $535). As of December 31, 2017, the Company has spent $3,698 on exploration costs for the Ininngui License.

 

During the year ended December 31, 2017, the Company had approved exploration expenditures of DKK 9,367 (approximately $1,843) which results in the total carried credits for the Ininngui License at DKK 25,044 (approximately $4,929).

 

During the nine months period ended September 30, 2018, the Company spent a total of $1,366 in exploration and license related expenditures, (September 30, 2017 - $1,390).

 

New Mineral Licenses

 

During the nine months period ended September 30, 2018 the Company was awarded new mineral licenses over a highly prospective block of ground to the west of the Fossilik Intrusion in Greenland:

 

  a) Ikertoq License

 

In March 2018, the Company was granted an exploration license (the “Ikertoq License”) by the BMP of Greenland for exclusive exploration rights of an area located near Kangeriussaq in West Greenland. The Company paid a license fee of $7 (DKK 31) upon granting of the Ikertoq License. The Ikertoq License is valid for 5 years until December 31, 2022, with December 31, 2018 being the first year.

 

12 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the nine months ended September 30, 2018

(Unaudited - Expressed in thousands of Canadian dollars)

 

During the nine months period ended September 30, 2018, the Company spent a total of $132 in exploration and license related expenditures, (September 30, 2017 - $Nil).

 

  b) Carbonatite License

 

In January 2018, the Company was granted an exploration license (the “Carbonatite License”) by the BMP of Greenland for exclusive exploration rights of an area located near Maniitsoq in West Greenland. The Company paid a license fee of $7 (DKK 31) upon granting of the Carbonatite License. The Carbonatite License is valid for 5 years until December 31, 2022, with December 31, 2018 being the first year.

 

During the nine months period ended September 30, 2018, the Company spent a total of $1,282 in exploration and license related expenditures, (September 30, 2017 - $Nil).

 

Section 35 Property

 

On January 4, 2016, the Company entered into a 10 year Metallic Minerals Lease (the “Lease”) with the Michigan Department of Natural Resources for an area covering approximately 320 acres. The terms of the Lease require an annual rental fee at a rate of US $3.00 per acre for years 1-5 and at a rate of US $6.00 per acre for years 6-10. The Company shall pay a minimum royalty at a rate of US $10.00 per acre for the 11th year onwards, with an increase of an additional US $5.00 per acre per year up to a maximum of US $55.00 per acre per year. A production royalty of between 2% - 2.5% is payable from production of minerals and/or mineral products from an established mining operation area. The Company paid the first year rental fee and the required reclamation deposit of $14 (US $10). The Department of Natural Resources shall annually review the level of the reclamation deposit and shall require the amount to be increased or decreased to reflect changes in the cost of future reclamation of the leased premises.

 

During the nine months period ended September 30, 2018, the Company spent a total of $2 in license related expenditures, (September 30, 2017 - $3).

 

7. TRADE PAYABLES AND ACCRUED LIABILITIES

 

  

September 30, 2018

  

December 31, 2017

 
Trade payables   1,256    813 
Amounts due to related parties (Note 9)   1    42 
Accrued liabilities   371    114 
    1,628    969 

 

8. SHARE CAPITAL, WARRANTS AND OPTIONS

 

The authorized capital of the Company comprises an unlimited number of common shares without par value and 100,000,000 Series 1 convertible preferred shares without par value.

 

  a) Common shares issued and outstanding

 

On April 19, 2018, the Company closed of a non-brokered private placement equity financing of 233,333,333 units at a price of $0.075 cents unit and raised aggregate gross proceeds of $17,500 through the issuance of 233,333,333 units at a price of $0.075 per unit. Each unit consists of one common share and one-half of one common share purchase warrant of the Company. Each warrant will entitle the holder to acquire one common share of the Company at an exercise price of $0.12 for a period of 24 months from its date of issuance. The Company paid share issuance costs of $574 resulting in net proceeds to the Company of $16,926. The Company allocated a $2,572 fair value to the warrants issued in conjunction with the private placement. The fair value of warrants was determined on a pro-rata basis using the Black-Scholes Option Pricing Model with the following assumptions; expected life of 2 years, expected dividend yield of 0%, a risk-free interest rate of 1.91% and an expected volatility of 94.26%.

 

13 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the nine months ended September 30, 2018

(Unaudited - Expressed in thousands of Canadian dollars)

 

Contemporary Amperex Technology Limited (“CATL”) subscribed for 200,000,000 units under the placement for a total purchase price of $15,000. CATL now beneficially owns, or exercises control or direction over approximately 25.38% of the currently issued and outstanding shares of the Company. As per the subscription agreement, CATL has pre-emptive rights and the right to nominate one director to the board of directors of the Company.

 

Sentient Executive GP IV Limited (“Sentient”) subscribed for 13,333,333 units under the placement for a total purchase price of $1,000. Sentient now beneficially owns, or exercises control or direction over 369,809,820 common shares constituting approximately 46.93% of the currently issued and outstanding shares of the Company.

 

As at September 30, 2018, the Company has 787,928,500 common shares issued and outstanding, (September 30, 2017 – 554,595,167).

 

2017

 

On June 8, 2017, the Company closed a brokered placement, through a prospectus, of units for total gross proceeds of $10,877. The Company issued 145,030,833 units at a price of $0.075 per unit. Each unit consists of one common share in the capital of the Company and one-half of one common share purchase warrant. Each warrant entitles the holder to acquire one common share at an exercise price of $0.12 until September 8, 2019. The Company paid share issuance costs of $533 and also issued 1,965,093 agent’s warrants, exercisable at $0.075 per warrant until September 8, 2019. The Company allocated a $1,500 fair value to the warrants issued in conjunction with the private placement and $61 to agent’s warrants. The fair value of warrants was determined on a pro-rata basis using the Black-Scholes Option Pricing Model with the following assumptions; expected life of 2 years, expected dividend yield of 0%, a risk-free interest rate of 0.71% and an expected volatility of 98.60%. The Company also granted the agent an overallotment option for a period of 30 days, which expired unexercised. The fair value of overallotment option of $39 was recorded as a share issuance cost and was determined on a pro-rata basis using the Black-Scholes Option Pricing Model with the following assumptions; expected life of 30 days, expected dividend yield of 0%, a risk-free interest rate of 0.71% and an expected volatility of 66.6%.

 

On August 15, 2017, the Company closed a non-brokered private placement of units for total proceeds of $3,074. The Company issued 40,982,448 units at a price of $0.075 per unit. Each unit consists of one common share in the capital of the Company and one-half of one common share purchase warrant. Each warrant entitles the holder thereof to acquire one common share at an exercise price of $0.12 until August 15, 2019. The Company allocated a $519 fair value to the warrants issued from the private placement. Direct financing costs totalled $16 resulting in net proceeds to the Company of $3,058. The fair value of warrants was determined on a pro-rata basis using the Black-Scholes Option Pricing Model with the following assumptions; expected life of 2 years, expected dividend yield of 0%, a risk-free interest rate of 1.23% and an expected volatility of 98.64%.

 

  b) Preferred shares issued and outstanding

 

As at September 30, 2018 and September 30, 2017, there are 590,931 series 1 preferred shares outstanding.

 

The rights and restrictions of the preferred shares are as follows:

 

  i) dividends shall be paid at the discretion of the directors;
  ii) the holders of the preferred shares are not entitled to vote except at meetings of the holders of the preferred shares, where they are entitled to one vote for each preferred share held;
  iii) the shares are convertible at any time after 6 months from the date of issuance, upon the holder serving the Company with 10 days written notice; and
  iv) the number of the common shares to be received on conversion of the preferred shares is to be determined by dividing the conversion value of the share, $1 per share, by $0.90.

 

14 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the nine months ended September 30, 2018

(Unaudited - Expressed in thousands of Canadian dollars)

 

  c) Warrants

 

A summary of common share purchase warrants activity during the nine months period ended September 30, 2018 is as follows:

 

   September 30, 2018   December 31, 2017 
   Number Outstanding   Weighted Average Exercise Price   Number Outstanding   Weighted Average Exercise Price 
Outstanding, beginning of the period   176,175,413    0.12    95,982,036    0.15 
Issued   116,666,664    0.12    94,971,721    0.12 
Cancelled / Expired   (34,869,241)   0.12    (14,778,344)   0.30 
                     
Outstanding, end of the period   257,972,836    0.12    176,175,413    0.12 

 

At September 30, 2018, the Company had outstanding common share purchase warrants exercisable to acquire common shares of the Company as follows:

 

Warrants Outstanding  Expiry Date  

Exercise

Price ($)

   Weighted Average remaining contractual life (years) 
72,515,414   June 8, 2019    0.12    0.19 
1,965,083   June 8, 2019    0.075    0.01 
46,334,451   Jul 21, 20191,2    0.12    0.14 
20,491,224   August 15, 2019    0.12    0.07 
116,666,664   April 19, 2020    0.12    0.70 
257,972,836             1.11 

 

1 The warrants are subject to an acceleration clause such that if the volume-weighted average trading price of the Company’s common shares on the TSX-V exceeds $0.18 per common share for a period of 10 consecutive trading days at any date before the expiration date of such warrants, the Company may, at its option, accelerate the warrant expiry date to within 30 days. To September 30, 2018, the Company’s common shares have not met the criterion for acceleration.

 

2 On May 28, 2018, the Company applied to the TSXV to extend the expiry date of 46,334,451 common share purchase warrants of the Company. The warrants were originally granted pursuant to a public offering of units of the Company, which closed on July 21, 2016. The warrants are exercisable for common shares of the Company at a price of $0.12 per common share and are set to expire on July 21, 2018. The Company proposed to extend the expiry date of the warrants by an additional twelve months to July 21, 2019. All other terms of the warrants, including the exercise price, will remain the same. On September 1, 2018, TSXV approved the proposed term extension of the warrants.

 

  d) Stock options

 

The Company adopted a Stock Option Plan (the “Plan”), providing the authority to grant options to directors, officers, employees and consultants enabling them to acquire up to 10% of the issued and outstanding common stock of the Company. Under the Plan, the exercise price of each option equals the market price or a discounted price of the Company’s stock as calculated on the date of grant. The options can be granted for a maximum term of 10 years.

 

15 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the nine months ended September 30, 2018

(Unaudited - Expressed in thousands of Canadian dollars)

 

A summary of option activity under the Plan during the nine months period ended September 30, 2018 is as follows:

 

   September 30, 2018   December 31, 2017 
   Number Outstanding   Weighted Average Exercise Price   Number Outstanding   Weighted Average Exercise Price 
Outstanding, beginning of the period   20,720,500    0.23    12,823,000    0.30 
Issued   6,425,000    0.12    9,137,500    0.12 
Cancelled / Expired   (1,200,000)   0.18    (1,240,000)   0.24 
Exercised   -    -    -    - 
                     
Outstanding, end of the period   25,945,500    0.18    20,720,500    0.23 

 

During the period ended September 30, 2018, the Company granted 6,425,000 incentive stock options to employees, directors and consultants with a maximum term of 5 years. All stock options vest immediately and are excercible at $0.12 per common share. The Company calculates the fair value of all stock options using the Black-Scholes Option Pricing Model. The fair value of option granted during the nine-month period ended September 30, 2018 amounted to $317 and was recorded as a share-based payments expense.

 

During the period ended September 30, 2017, the Company granted 8,137,500 incentive stock options to employees, directors and consultants with a maximum term of 5 years. All stock options vest immediately and are excercible at $0.12 per common share. The Company calculates the fair value of all stock options using the Black-Scholes Option Pricing Model. The fair value of this grant amounted to $451 and was recorded as a share-based payments expense.

 

The fair value of stock options granted and vested during the period ended September 30, 2018 and September 30, 2017 was calculated using the following assumptions:

 

   September 30, 2018   September 30, 2017 
Expected dividend yield   0%   0%
Expected share price volatility   96.9%-101%   100.6%
Risk free interest rate   2.04%- 2.17%   1.17%
Expected life of options   5 years    5 years 

 

16 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the nine months ended September 30, 2018

(Unaudited - Expressed in thousands of Canadian dollars)

 

Details of options outstanding as at September 30, 2018 are as follows:

 

Options

Outstanding

  

Options

Exercisable

  

Expiry

Date

 

Exercise

Price

   Weighted average remaining contractual life (years) 
 2,440,000    2,440,000   Jul 9, 2019   0.62    0.07 
 200,000    200,000   Aug 27, 2019   0.37    0.01 
 100,000    100,000   Sep 26, 2019   0.26    0.00 
 350,000    350,000   Nov 5, 2019   0.21    0.01 
 1,000,000    1,000,000   Dec 19, 2019   0.22    0.05 
 900,000    900,000   Feb 3, 2020   0.275    0.05 
 450,000    450,000   Oct 5, 2020   0.20    0.03 
 5,443,000    5,443,000   Jan 28, 2021   0.21    0.49 
 7,637,500    7,637,500   Feb 21, 2022   0.12    1.00 
 1,000,000    1,000,000   Dec 20, 2022   0.12    0.16 
 5,725,000    5,725,000   Feb 28, 2023   0.12    0.97 
 500,000    500,000   May 1, 2023   0.12    0.09 
 200,000    200,000   May 4, 2023   0.12    0.04 
 25,945,500    25,945,500            2.97 

 

  e) Reserve

 

The reserve records items recognized as stock-based compensation expense and other share-based payments until such time that the stock options or warrants are exercised, at which time the corresponding amount will be transferred to share capital. Amounts recorded for forfeited or expired unexercised options and warrants are transferred to deficit. During the year ended December 31, 2017 the Company recorded $504 of share-based payments to reserve and transferred $301 to deficit for expired options and warrants.

 

During the nine months period ended September 30, 2018 the Company recorded $317 of share-based compensation to reserves, (September 30, 2017 - $451) and transferred $229 (September 30, 2017 - $255) to deficit for expired options and warrants.

 

9. RELATED PARTY TRANSACTIONS

 

The following amounts due to related parties are included in trade payables and accrued liabilities (Note 7):

 

  

September 30, 2018

   December 31, 2017 
Directors and officers of the Company   1    42 
           
Total   1    42 

 

These amounts are unsecured, non-interest bearing and have no fixed terms of repayment.

 

(a)Related party transactions

 

During the nine months period ended September 30, 2018, the Company recorded $203 (September 30, 2017 - $231) in fees charged by a legal firm which retains the Chairman as a counsel.

 

During the nine months period ended September 30, 2018, Sentient subscribed for 13,333,333 units under the placement for a total purchase price of $1,000. As part of the subscription, Sentient was granted 6,666,666 common share purchase warrants exercisable at $0.12 until April 19, 2020.

 

As of September 30, 2018, Sentient beneficially owns 369,809,820 common shares constituting approximately 46.93% of the currently issued and outstanding Common Shares.

 

17 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the nine months ended September 30, 2018

(Unaudited - Expressed in thousands of Canadian dollars)

 

During the nine months period ended September 30, 2018, CATL subscribed for 200,000,000 units under the placement for a total purchase price of $15,000. As part of the subscription, CATL was granted 100,000,000 common share purchase warrants exercisable at $0.12 until April 19, 2020.

 

As of September 30, 2018, CATL beneficially owns, or exercises control or direction over approximately 25.38% of the currently issued and outstanding shares of the Company. CATL has pre-emptive rights and the right to nominate one director to the board of directors of the Company.

 

2017

 

On August 15, 2017, Sentient subscribed for a total of 38,666,666 units under the private placement equity financing transaction for a total net proceeds of $2,900. As part of the subscription, Sentient was granted 19,333,333 common share purchase warrants exercisable at $0.12 until August 15, 2019.

 

On June 8, 2017, Sentient acquired 94,666,666 units in the equity financing for net proceeds of $7,100. As part of the Offering, Sentient was granted 47,333,333 common share purchase warrants exercisable at $0.12 until June 8, 2019.

 

  (b) Key management personnel are defined as members of the Board of Directors and senior officers.

 

Key management compensation was:

 

   September 30, 2018   September 30, 2017 
Geological consulting fees – expensed   78    10 
Geological consulting fees – capitalized   18    140 
Management fees – expensed   577    539 
Salaries - expensed   127    88 
Share-based payments   192    331 
Total   992    1,108 

 

10. SUPPLEMENTAL CASH FLOW INFORMATION

 

Changes in working capital for the nine months period ended September 30, 2018 and 2017 are as follows:

 

   September 30, 2018   September 30, 2017 
Decrease (increase) in accounts receivables   54    (116)
Decrease in prepaid expenses   20    67 
(Decrease) increase in trade payables and accrued liabilities   123   1,510 
Total changes in working capital   197   1,461 

 

During the period ended September 30, 2018, the Company:

 

  i) transferred $229 from reserve to deficit for expired options and warrants;
  ii) recorded $536, the net change for accrued exploration and evaluation expenditures.

 

11. COMMITMENTS AND CONTINGENCIES

 

The Company has certain commitments to meet the minimum expenditures requirements on its mineral exploration assets it has interest in.

 

18 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8

 

 

 

Notes to the Condensed Interim Consolidated Financial Statements

For the nine months ended September 30, 2018

(Unaudited - Expressed in thousands of Canadian dollars)

 

Effective July 1, 2014, the Company had changes to management and entered into the following agreements for services with directors of the Company and a company in which a director has an interest:

 

  i) Management fees: $31 per month effective June 2018.
     
    Effectively on June 1, 2018, the Company has changed the terms with Keith Morrison, the CEO, from direct employment to contracted consultant and entered into service agreement with his company.
     
  ii) Directors’ fees: $2 stipend per month for independent directors and $3 stipend per month for the chairman of the board, and $2.5 for committee chairman.

 

The agreements which were in effect from July 1, 2014 for services with directors of the Company and a company in which a director has an interest remain unchanged.

 

Each of the agreements shall be continuous and may only be terminated by mutual agreement of the parties, subject to the provisions that in the event there is a change of effective control of the Company, the party shall have the right to terminate the agreement, within sixty days from the date of such change of effective control, upon written notice to the Company. Within thirty days from the date of delivery of such notice, the Company shall forward to the party the amount of money due and owing to the party hereunder to the extent accrued to the effective date of termination.

 

12. SEGMENTED INFORMATION

 

The Company operates in one reportable operating segment being that of the acquisition, exploration and development of mineral properties in three geographic segments being Canada, Greenland and United States (Note 6). The Company’s geographic segments are as follows:

 

  

September 30, 2018

   December 31, 2017 
Equipment          
Canada   13    19 
Greenland   26    30 
Total   39    49 

 

  

September 30, 2018

   December 31, 2017 
Exploration and evaluation assets          
Canada   1,948    1,817 
Greenland   61,852    48,671 
United States   8    6 
Total   63,808    50,494 

 

19 | N o r t h A m e r i c a n N i c k e l / Q 3 2 0 1 8