XML 32 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Equity - CAD ($)
$ in Thousands
Ordinary shares [member]
Preference shares [member]
Reserve [Member]
Retained earnings [member]
Total
Balance at Dec. 31, 2018 $ 87,947 $ 591 $ 7,749 $ (29,343) $ 66,944
Balance, shares at Dec. 31, 2018 78,792,860        
IfrsStatementLineItems [Line Items]          
Net and comprehensive loss (28,859) (28,859)
Share capital issued through private placement $ 1,728 1,728
Share capital issued through private placement, shares 9,597,931        
Share issue costs $ (344) (344)
Flow-through share premium (89)       (89)
Share capital issued as earn-in $ 51       51
Share capital issued as earn-in, shares 300,000        
Value allocated to warrants $ (287) 287
Expired warrants (2,080) 2,080
Forfeited/expired options (1,781) 1,781
Balance at Dec. 31, 2019 $ 89,006 591 4,175 (54,341) 39,431
Balance, shares at Dec. 31, 2019 88,690,791        
IfrsStatementLineItems [Line Items]          
Net and comprehensive loss (2,741) (2,741)
Share capital issued through private placement $ 1,480 1,480
Share capital issued through private placement, shares 21,142,857        
Share issue costs $ (124) (124)
Value allocated to warrants (735) 735
Expired warrants (2,572) 2,572
Forfeited/expired options (1,211) 1,211
Share-based payments 969 969
Balance at Dec. 31, 2020 $ 89,627 591 2,096 (53,299) 39,015
Balance, shares at Dec. 31, 2020 109,833,648        
IfrsStatementLineItems [Line Items]          
Net and comprehensive loss (3,996) (3,996)
Share capital issued through private placement $ 1,990 1,990
Share capital issued through private placement, shares 8,290,665        
Share issue costs $ (90) (90)
Value allocated to warrants (495) 495
Expired warrants (106) 106
Forfeited/expired options (98) 98
Share-based payments 2,531 2,531
Exercised options $ 112 112
Exercised options, shares 500,000        
Exercised options fair value $ 92 (92)
Exercised warrants $ 1,641 1,641
Exercised warrants, shares 12,580,314        
Exercised warrants $ 574 (574)
Balance at Dec. 31, 2021 $ 93,451 $ 591 $ 4,252 $ (57,091) $ 41,203
Balance, shares at Dec. 31, 2021 131,204,627