XML 64 R39.htm IDEA: XBRL DOCUMENT v3.22.2.2
SCHEDULE OF SHARE CAPITAL (Details) - CAD ($)
 2 Months Ended 7 Months Ended 12 Months Ended
Sep. 30, 2022
Aug. 03, 2022
Dec. 31, 2021
IfrsStatementLineItems [Line Items]      
Beginning balance, shares 31,748,399    
Beginning balance, value   $ (4,316,964) $ (2,654,845)
Share capital issued through private placement, shares    
Share capital issued through private placement $ (75,150,102)    
Exercised options, shares 300,000    
Exercise options $ 117,000    
Exercised options fair value $ 101,531    
Exercised warrants, shares 1,236,408    
Exercised warrants $ 569,399    
Exercised warrants fair value $ 3,019,037    
Share capital issued through private placement net, shares 31,748,399    
Share capital issued through private placement net $ 28,380,297    
Issued pursuant to reverse takeover in exchange for shares 82,157,536    
Issued pursuant to reverse takeover in exchange $ 92,070,357    
Issued pursuant to reverse takeover in exchange for shares, net 113,905,935    
Issued pursuant to reverse takeover in exchange net $ 120,450,654    
Ending balance, shares 115,442,343 31,748,399  
Ending balance $ 47,983,628   $ (4,316,964)
Shares capital, beginning 103,530,399    
Share capital, end $ 124,257,621 $ 103,530,399  
North American Nickel [Member]      
IfrsStatementLineItems [Line Items]      
Beginning balance, shares 85,616,075 [1] 76,679,908 64,083,487
Beginning balance, value $ 28,380,297 $ 7,952,675 $ 1,468,174
Share capital issued through private placement, shares   8,936,167 12,596,421
Share capital issued through private placement   $ 22,388,599 $ 6,771,729
Share issue costs, shares    
Share issue costs   $ (1,960,977) $ (287,228)
Ending balance, shares   85,616,075 [1] 76,679,908
Ending balance   $ 28,380,297 $ 7,952,675
North American Nickel [Member] | Post-consolidation Basis [Member]      
IfrsStatementLineItems [Line Items]      
Beginning balance, shares 31,748,399 26,240,926 21,966,730
Beginning balance, value $ 103,530,399 $ 93,450,981 $ 89,626,730
Share capital issued through private placement, shares   4,223,600 1,658,133
Share capital issued through private placement   $ 10,136,640 $ 1,989,760
Share issue costs, shares  
Share issue costs   $ (913,304) $ (89,935)
Value allocated to warrants, shares    
Value allocated to warrants     $ (495,228)
Exercised options, shares     100,000
Exercise options     $ 112,000
Exercised options fair value, shares    
Exercised options fair value     $ 92,478
Exercised warrants, shares   1,283,873 2,516,063
Exercised warrants   $ 717,420 $ 1,641,674
Exercised warrants fair value, shares  
Exercised warrants fair value   $ 138,662 $ 573,502
Ending balance, shares   31,748,399 26,240,926
Ending balance   $ 103,530,399 $ 93,450,981
[1] Before the closing of the RTO, NAN owned 7,667,707 common shares of PNRC, representing approximately 8.96% of the issued and outstanding common shares of PNRC, based on there being 85,616,075 common shares of PNRC issued and outstanding at that time.