XML 48 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Shareholders' Equity (Deficiency) - CAD ($)
Ordinary shares [member]
Preference shares [member]
Reserve [Member]
Retained earnings [member]
Foreign Currency Translation Reserve [Member]
Total
Balance at Dec. 31, 2020 $ 1,468,174 $ (4,123,019) $ (2,654,845)
Balance, shares at Dec. 31, 2020 64,083,487          
IfrsStatementLineItems [Line Items]            
Net loss (9,359,605) (9,359,605)
Share capital issued through private placement $ 6,771,729     6,771,729
Share capital issued through private placement, shares 12,596,421          
Share issue costs $ (287,228)     (287,228)
Share-based payment     1,261,891     1,261,891
Exchange differences on translation of foreign operations         (48,906) (48,906)
Balance at Dec. 31, 2021 $ 7,952,675 1,261,891 (13,482,624) (48,906) (4,316,964)
Balance, shares at Dec. 31, 2021 76,679,908          
IfrsStatementLineItems [Line Items]            
Net loss       (36,410,469) (36,410,469)
Share capital issued through private placement $ 22,388,599         22,388,599
Share capital issued through private placement, shares 8,936,167          
Share issue costs $ (1,535,727)         (1,535,727)
Share-based payment     7,731,117     7,731,117
Exchange differences on translation of foreign operations         (1,103,069) (1,103,069)
Cancel PNRC shares held by NAN $ (19,710,608)         (19,710,608)
Cancel PNRC shares held by NAN,shares (7,667,707)          
Cancel PNRC warrant held by NAN       (28,275,255)   28,275,255
PNRC shares exchanged          
PNRC shares exchanged, shares (77,948,368)          
PNRL shares received in exchange          
PNRL shares received in exchange,shares 82,157,536          
Outstanding shares of NAN acquired in RTO $ 77,431,152 31,516 9,665,577     87,128,245
Outstanding shares of NAN acquired in RTO, shares 31,748,399          
Exercise of warrants $ 569,399         569,399
Exercise of warrants, shares 1,236,408          
FV of exercised warrants $ 2,321,514   (2,321,514)    
Exercise of options $ 723,076         723,076
Exercise of options, shares 1,379,000          
FV of exercised options $ 1,004,188   (1,004,188)    
Expired options     (75,743) 75,743  
Balance at Dec. 31, 2022 $ 91,144,268 $ 31,516 $ 15,257,140 $ (78,092,605) $ (1,151,975) $ 27,188,344
Balance, shares at Dec. 31, 2022 116,521,343