XML 21 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - CAD ($)
Ordinary shares [member]
Preference shares [member]
Reserve [member]
Retained earnings [member]
Foreign currency translation reserve [member]
Total
Beginning balance at Dec. 31, 2021 $ 7,952,675 $ 1,261,891 $ (13,482,624) $ (48,906) $ (4,316,964)
Beginning balance, shares at Dec. 31, 2021 76,679,908          
IfrsStatementLineItems [Line Items]            
Net loss for the period (23,229,731) (23,229,731)
Share capital issued through private placement $ 13,598,105   13,598,105
Share capital issued through private placement, shares 5,427,069          
Share issue costs $ (1,701,000)   (1,701,000)
Share-based payment   2,593,095     2,593,095
Exchange differences on translation of foreign operations       (419,295) (419,295)
Ending balance at Mar. 31, 2022 $ 19,849,780 3,854,986 (36,712,355) (468,201) (13,475,790)
Ending balance, shares at Mar. 31, 2022 [1] 82,106,977          
Beginning balance at Dec. 31, 2022 $ 91,144,268 31,516 15,257,140 (78,092,605) (1,151,975) 27,188,344
Beginning balance, shares at Dec. 31, 2022 116,521,343          
IfrsStatementLineItems [Line Items]            
Net loss for the period     (2,385,584)   (2,385,584)
Share capital issued through private placement $ 7,765,072       7,765,072
Share capital issued through private placement, shares 4,437,184          
Share issue costs $ (606,547)       (606,547)
Share-based payment          
Exchange differences on translation of foreign operations       (750,880) (750,880)
FV of broker warrants (167,939) 167,939    
FV of Lender warrants   116,177     116,177
Ending balance at Mar. 31, 2023 $ 98,134,854 $ 31,516 $ 15,541,256 $ (80,478,189) $ (1,902,855) $ 31,326,582
Ending balance, shares at Mar. 31, 2023 120,958,527          
[1] The number of shares shown is on a pre-RTO and pre-consolidation basis, representing the actual number of shares outstanding of PNRC as at March 31, 2022. In connection with the RTO, shareholders of PNRC exchanged their shares at a rate of 1.054 shares of the Company for each share of PNRC (Note 3). The number of shares on a post-RTO, post-consolidation basis as at March 31, 2022 would be 86,540,753.