XML 58 R41.htm IDEA: XBRL DOCUMENT v3.23.2
SUMMARY OF COST OF ACQUISITION (Details) (Parenthetical) - CAD ($)
Aug. 03, 2022
Jun. 30, 2023
Jun. 28, 2023
Dec. 31, 2022
Jun. 30, 2022
 [1]
Dec. 31, 2021
Reserve Quantities [Line Items]            
Number of common shares   135,730,527   116,521,343    
Warrant percent 15.00%          
Fair value of warrants   $ 1,587,232 $ (1,587,232)      
Expected life of warrants 2 years 6 months 25 days          
Expected dividend yield 0.00%          
Risk free interest rate 3.14%          
Expected volatility rate 141.63%          
Ordinary shares [member]            
Reserve Quantities [Line Items]            
Number of common shares   135,730,527   116,521,343 85,616,075 76,679,908
North American Nickel Inc [member]            
Reserve Quantities [Line Items]            
Fair value of warrants $ 28,275,255          
Fair value of shares $ 19,710,608          
North American Nickel Inc [member] | Ordinary shares [member]            
Reserve Quantities [Line Items]            
Number of common shares 7,667,707          
Outstanding capital percent 15.00%          
Capital to be issued $ 10,000,000          
[1] The number of shares shown is on a pre-RTO (defined below in Note 1) and pre-consolidation basis, representing the actual number of shares outstanding of PNRC (defined below in Note 1) as at June, 2022. In connection with the RTO, shareholders of PNRC exchanged their shares at a rate of 1.054 shares of the Company for each share of PNRC (Note 3). The number of shares on a post-RTO, post-consolidation basis as at June 30, 2022 would be 90,239,343.