XML 38 R24.htm IDEA: XBRL DOCUMENT
v3.23.3

AMALGAMATION (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2023
Disclosure of detailed information about business combination [abstract] |
SUMMARY OF COST OF ACQUISITION | The costs of the acquisition have been allocated as follows: SUMMARY OF COST OF ACQUISITION
FV of shares transferred |  | $ | 77,431,152 |
FV of options, warrants and agent warrants |  |  | 9,665,577 |
FV of preferred shares |  |  | 31,516 |
Settlement of pre-existing relationship – 15% warrant and shares* |  |  | (47,985,863 | )
Total FV of consideration transferred |  | $ | 39,142,383 |
Cash |  | $ | 11,051,917 |
Trade and other receivables |  |  | 450,522 |
Property, plant and equipment |  |  | 14,111 |
Trade payables and accrued liabilities |  |  | (1,548,582 | )
Net assets acquired |  |  | 9,967,968 |
Loss on acquisition |  |  | 29,174,415 |
Total Purchase Price |  | $ | 39,142,383 |
SCHEDULE OF FAIR VALUE ASSUMPTIONS OF OPTIONS AND WARRANTS | The fair value of NAN’s options and warrants as at August 3, 2022 was calculated using the following assumptions: SCHEDULE OF FAIR VALUE ASSUMPTIONS OF OPTIONS AND WARRANTS
As of August 3, 2022 |  | Warrants |  |  | Options |
Expected dividend yield |  |  | 0 | % |  |  | 0 | %
Share price of last financing |  | $ | 0.48 |  |  | $ | 0.48 |
Expected share price volatility |  |  | 64.91% -113.22% |  |  |  | 133.15% - 143.3% |
Risk free interest rate |  |  | 3.18 | % |  |  | 2.85% - 3.08% |
Remaining life of warrants & options |  |  | 0.03 - 2 years |  |  |  | 2.56 – 4.23 years |

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfBusinessCombinationsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about business combinations. [Refer: Business combinations [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 3 -IssueDate 2023-01-01 -Section Disclosures application of paragraphs 59 and 61 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2023-en-r&doctype=Appendix&subtype=B&dita_xref=IFRS03_gB64-B67_TI -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBusinessCombinationsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for share-based payment arrangements. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 44 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_44&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfSharebasedPaymentArrangementsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration