XML 18 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - CAD ($)
Ordinary shares [member]
Preference shares [member]
Reserve [member]
Retained earnings [member]
Foreign currency translation reserve [member]
Total
Beginning balance at Dec. 31, 2021 $ 7,952,675 $ 1,261,891 $ (13,482,624) $ (48,906) $ (4,316,964)
Beginning balance, shares at Dec. 31, 2021 76,679,908          
IfrsStatementLineItems [Line Items]            
Net loss for the period (33,535,943) (33,535,943)
Share capital issued through private placement $ 22,388,599     22,388,599
Share capital issued through private placement, shares 8,936,167          
Share issue costs $ (1,535,727)     (1,535,727)
Acquisition of NAN Cancelled PNRC shares held by NAN $ (19,710,608) (19,710,608)
Acquisition of NAN Cancel PNRC shares held by NAN, shares (7,667,707)          
Cancelled PNRC warrant held by NAN (28,275,255) (28,275,255)
PNRC shares exchanged
PNRC shares exchanged, shares (77,948,368)          
PNRC shares received in exchange
PNRC shares received in exchange, shares 82,157,536          
Outstanding shares of NAN acquired on RTO $ 77,431,152 31,516 9,665,577 87,128,245
Outstanding shares of NAN acquired on RTO, shares 31,748,399          
Exercise of warrants $ 569,399 569,399
Exercise of warrants, shares 1,236,408          
FV of expired warrants $ 3,019,037 (3,019,037)
Exercise of options $ 117,000 117,000
Exercise of options, shares 300,000          
FV of exercised options $ 101,531 (101,531)
Share-based payment 7,731,117     7,731,117
Exchange differences on translation of foreign operations (48,906) (1,473,326) (1,522,232)
Ending balance at Sep. 30, 2022 $ 90,333,058 31,516 15,538,017 (75,342,728) (1,522,232) 29,037,631
Ending balance, shares at Sep. 30, 2022 115,442,343          
Beginning balance at Dec. 31, 2022 $ 91,144,268 31,516 15,257,140 (78,092,605) (1,151,975) $ 27,188,344
Beginning balance, shares at Dec. 31, 2022 116,521,343         116,521,343
IfrsStatementLineItems [Line Items]            
Net loss for the period   (9,169,245)   $ (9,169,245)
Share capital issued through private placement $ 24,014,273         24,014,273
Share capital issued through private placement, shares 19,209,184          
Share issue costs $ (1,866,097)         (1,866,097)
FV of expired warrants     (38,859) 38,859  
Share-based payment          
Exchange differences on translation of foreign operations         (2,315,433) (2,315,433)
Value allocated to warrants (1,898,349)   1,898,349      
FV of broker warrants (167,939)   167,939    
FV of lender warrants     1,703,409     1,703,409
Ending balance at Sep. 30, 2023 $ 111,226,156 $ 31,516 $ 18,987,978 $ (87,222,991) $ (3,467,408) $ 39,555,251
Ending balance, shares at Sep. 30, 2023 135,730,527         135,730,527