XML 161 R25.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INCOME TAXES
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
INCOME TAXES

19.INCOME TAXES

The reported recovery of income taxes differs from amounts computed by applying the statutory income tax rates to the reported loss before income taxes as follows:

    

Year ended

    

Year ended

 

December 31, 

December 31, 

 

2023

2022

 

$

$

Loss before income taxes

(32,900,600)

(27,306,350)

Statutory tax rate

 

26.50

%  

 

26.50

%

Expected income tax recovery at the statutory tax rate

 

(8,718,659)

 

(7,236,183)

Permanent differences and other

 

(25,642)

 

7,227

Stock based payment

 

351,695

 

(2,378,349)

Fair value adjustment on warrants

 

 

2,127,716

Change in estimates and other

 

31,343

 

(520,103)

Differences in foreign tax rates

 

510,308

 

360,345

Change in deferred tax assets not recognized

 

7,326,424

 

7,639,347

Income tax recovery

(524,531)

As at December 31, 2023, the Company has the following deferred tax assets (liabilities):

    

Year ended

    

Year ended

December 31, 

December 31, 

2023

2022

$

$

Deferred tax asset

Non-capital losses available for carry forward

 

1,362,834

 

94,260

Right-of-use asset

 

354,451

 

600,907

Deferred tax liabilities

 

  

 

  

Term Loan

 

(512,921)

 

  

Right of use asset

 

(1,204,364)

 

(695,166)

Net deferred tax asset (liability)

Deferred tax assets in excess of deferred tax liabilities have not been recognized in respect of the following attributes because it is not probable that future taxable profit will be available against which the Company can use the benefits:

    

Year ended

    

Year ended

December 31, 

December 31, 

2023

2022

$

$

Exploration and evaluation assets

4,312,654

1,243,480

Loss carry forwards

 

20,894,974

 

10,066,250

Share issuance costs

 

5,067,311

 

2,124,869

Equipment

 

2,633,800

 

3,397

Total unrecognized deductible temporary differences

32,908,739

13,437,996

The tax losses that have not been recognized expire as follows:

    

Losses

$

2029

1,317,415

2030

 

1,768,436

2038

 

101,573

2039

 

351,131

2040

 

942,144

2041

 

1,390,127

2042

 

1,891,361

2043

 

8,429,181

Indefinite

 

4,703,606

20,894,974

The company has Canadian non-capital losses of approximately $13,105,517 which expire between 2038 and 2043. The Company also has Barbados losses of $3,085,851 which expire between 2029 and 2030. Botswana losses of approximately $4,703,606 may be carried forward indefinitely.