XML 186 R50.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
AMALGAMATION - Allocation of cost of acquisition (Details)
12 Months Ended
Aug. 03, 2022
CAD ($)
Dec. 31, 2022
CAD ($)
Dec. 31, 2023
CAD ($)
Aug. 02, 2022
CAD ($)
Y
shares
AMALGAMATION        
Cash   $ 5,162,991 $ 19,245,628  
Property, plant and equipment   3,394,670 $ 8,488,499  
Reduction to additional paid-in capital as a result of the recapitalization   $ 29,174,415    
NAN        
AMALGAMATION        
Fair value of warrants       $ 2,228,340
NAN | Expected dividend yield        
AMALGAMATION        
Warrants, measurement input 0      
NAN | Measurement Input, Expected Forfeiture Rate [Member]        
AMALGAMATION        
Warrants, measurement input 0      
NAN | Risk free interest rate        
AMALGAMATION        
Warrants, measurement input 3.18      
NAN | Premium Nickel Resources Corporation (PNRC)        
AMALGAMATION        
Shares held (in shares) | shares       7,667,707
Percentage of warrants held (in percent)       15.00%
Maximum percentage of outstanding capital called by warrants held (in percent)       15.00%
Exercise price of the warrant       $ 10,000,000
Fair value of warrants       28,275,255
Fair value of shares       $ 19,710,608
NAN | Premium Nickel Resources Corporation (PNRC) | Expected life of warrant        
AMALGAMATION        
Warrants, measurement input | Y       2.57
NAN | Premium Nickel Resources Corporation (PNRC) | Expected dividend yield        
AMALGAMATION        
Warrants, measurement input       0
NAN | Premium Nickel Resources Corporation (PNRC) | Risk free interest rate        
AMALGAMATION        
Warrants, measurement input       0.0314
NAN | Premium Nickel Resources Corporation (PNRC) | Expected share price volatility        
AMALGAMATION        
Warrants, measurement input       1.4163
NAN | Premium Nickel Resources Corporation (PNRC)        
AMALGAMATION        
FV of shares transferred $ 77,431,152      
FV of options, warrants and agent warrants 9,665,577      
FV of preferred shares 31,516      
Settlement of pre-existing relationship - 15% warrant and shares* (47,985,863)      
Total FV of consideration transferred 39,142,383      
Cash 11,051,917      
Trade and other receivables 450,522      
Property, plant and equipment 14,111      
Trade payables and accrued liabilities (1,548,582)      
Net assets acquired 9,967,968      
Reduction to additional paid-in capital as a result of the recapitalization $ 29,174,415